Unlock stock picks and a broker-level newsfeed that powers Wall Street.
49.99
+0.10
+(0.20%)
At close: April 1 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,280,000
10,280,000
8,345,000
8,154,000
7,115,000
Cost of Revenue
6,927,000
6,927,000
5,630,000
5,367,000
4,835,000
Gross Profit
3,353,000
3,353,000
2,715,000
2,787,000
2,280,000
Operating Expense
2,247,800
2,247,800
1,713,300
1,787,000
1,411,000
Operating Income
1,105,200
1,105,200
1,001,700
1,000,000
869,000
Net Non Operating Interest Income Expense
-248,000
-248,000
-167,000
-109,000
-89,000
Pretax Income
869,000
869,000
820,000
899,000
775,000
Tax Provision
346,000
346,000
228,000
256,000
218,000
Net Income Common Stockholders
523,000
523,000
592,000
643,000
557,000
Diluted NI Available to Com Stockholders
523,000
523,000
592,000
643,000
557,000
Basic EPS
4.38
--
5.04
5.46
4.75
Diluted EPS
4.36
--
5.00
5.38
4.68
Basic Average Shares
119,413.55
--
117,206.94
117,788.26
117,455.08
Diluted Average Shares
120,071.56
--
118,193.74
119,415.70
119,067.42
Total Operating Income as Reported
1,082,000
1,082,000
998,000
992,000
869,000
Rent Expense Supplemental
119,000
119,000
95,000
86,000
67,000
Total Expenses
9,174,800
9,174,800
7,343,300
7,154,000
6,246,000
Net Income from Continuing & Discontinued Operation
523,000
523,000
592,000
643,000
557,000
Normalized Income
566,448
566,448
598,888
656,720
557,000
Interest Income
29,000
29,000
21,000
10,000
8,000
Interest Expense
260,000
260,000
151,000
97,000
75,000
Net Interest Income
-248,000
-248,000
-167,000
-109,000
-89,000
EBIT
1,129,000
1,129,000
971,000
996,000
850,000
EBITDA
1,908,000
1,908,000
1,610,000
1,627,000
1,368,000
Reconciled Cost of Revenue
6,927,000
6,927,000
5,630,000
5,367,000
4,835,000
Reconciled Depreciation
779,000
779,000
639,000
631,000
518,000
Net Income from Continuing Operation Net Minority Interest
523,000
523,000
592,000
643,000
557,000
Total Unusual Items Excluding Goodwill
-24,000
-24,000
-4,000
-8,000
--
Total Unusual Items
5,000
5,000
--
--
--
Normalized EBITDA
1,903,000
1,903,000
1,610,000
1,627,000
1,368,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,552
-9,552
-1,112
-2,280
--
12/31/2021 - 1/29/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade