Frankfurt - Delayed Quote EUR

Tesla, Inc. (TL01.F)

Compare
24.80
+0.20
+(0.81%)
At close: January 31 at 4:05:47 PM GMT+1
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
97,690,000.00
97,690,000.00
96,773,000.00
81,462,000.00
53,823,000.00
Cost of Revenue
80,240,000.00
80,240,000.00
79,113,000.00
60,609,000.00
40,217,000.00
Gross Profit
17,450,000.00
17,450,000.00
17,660,000.00
20,853,000.00
13,606,000.00
Operating Expense
9,690,000.00
9,690,000.00
8,769,000.00
7,021,000.00
7,110,000.00
Operating Income
7,760,000.00
7,760,000.00
8,891,000.00
13,832,000.00
6,496,000.00
Net Non Operating Interest Income Expense
1,219,000.00
1,219,000.00
910,000.00
106,000.00
-315,000.00
Other Income Expense
11,000.00
11,000.00
172,000.00
-219,000.00
162,000.00
Pretax Income
8,990,000.00
8,990,000.00
9,973,000.00
13,719,000.00
6,343,000.00
Tax Provision
1,837,000.00
1,837,000.00
-5,001,000.00
1,132,000.00
699,000.00
Net Income Common Stockholders
7,130,000.00
7,130,000.00
14,999,000.00
12,583,000.00
5,524,000.00
Average Dilution Earnings
--
--
--
1,000.00
9,000.00
Diluted NI Available to Com Stockholders
7,130,000.00
7,130,000.00
14,999,000.00
12,584,000.00
5,533,000.00
Basic EPS
0.27
0.15
0.32
0.27
0.12
Diluted EPS
0.24
0.14
0.29
0.24
0.11
Basic Average Shares
47,834,365.55
47,943,088.54
47,590,676.10
46,938,338.17
44,373,975.29
Diluted Average Shares
52,351,993.15
52,456,967.07
52,228,273.89
52,112,052.76
50,777,384.36
Total Operating Income as Reported
7,076,000.00
7,076,000.00
8,891,000.00
13,656,000.00
6,523,000.00
Rent Expense Supplemental
1,003,000.00
1,003,000.00
1,268,000.00
1,509,000.00
978,000.00
Total Expenses
89,930,000.00
89,930,000.00
87,882,000.00
67,630,000.00
47,327,000.00
Net Income from Continuing & Discontinued Operation
7,130,000.00
7,130,000.00
14,999,000.00
12,583,000.00
5,524,000.00
Normalized Income
7,677,200.00
7,677,200.00
14,999,000.00
12,744,920.00
5,499,970.00
Interest Income
1,569,000.00
1,569,000.00
1,066,000.00
297,000.00
56,000.00
Interest Expense
350,000.00
350,000.00
156,000.00
191,000.00
371,000.00
Net Interest Income
1,219,000.00
1,219,000.00
910,000.00
106,000.00
-315,000.00
EBIT
9,340,000.00
9,340,000.00
10,129,000.00
13,910,000.00
6,714,000.00
EBITDA
14,708,000.00
14,708,000.00
14,796,000.00
17,657,000.00
9,625,000.00
Reconciled Cost of Revenue
80,240,000.00
80,240,000.00
79,113,000.00
60,609,000.00
40,217,000.00
Reconciled Depreciation
5,368,000.00
5,368,000.00
4,667,000.00
3,747,000.00
2,911,000.00
Net Income from Continuing Operation Net Minority Interest
7,130,000.00
7,130,000.00
14,999,000.00
12,583,000.00
5,524,000.00
Total Unusual Items Excluding Goodwill
-684,000.00
-684,000.00
--
-176,000.00
27,000.00
Total Unusual Items
-684,000.00
-684,000.00
--
-176,000.00
27,000.00
Normalized EBITDA
15,392,000.00
15,392,000.00
14,796,000.00
17,833,000.00
9,598,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-136,800.00
-136,800.00
--
-14,080.00
2,970.00
12/31/2021 - 11/19/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

VOW.HM Volkswagen AG
101.40
+0.60%
 
TOM.SG Toyota Motor Corp
18.40
+0.77%
 
BMWG.VI Bayerische Motoren Werke Aktiengesellschaft
73.90
-1.47%
 
PSHE.WA Porsche Automobil Holding SE
155.20
0.00%
 
NISA.DU Nissan Motor Co Ltd
2.6135
+0.81%
 
GRU.MU Geely Automobile Holdings Ltd
1.7925
+1.44%
 
BMW.BE Bayerische Motoren Werke AG
80.18
+1.19%
 
8XP.MU XPeng Inc
7.28
-0.82%
 
BY6.SG BYD Co Ltd
33.71
-1.78%
 
0O0U.IL Bayerische Motoren Werke Aktiengesellschaft
78.63
-1.37%