50.50
-5.00
(-9.01%)
As of 8:00:43 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,573,000
4,573,000
4,769,000
4,496,700
4,132,900
Cost of Revenue
3,132,300
3,132,300
3,259,900
3,164,700
2,983,600
Gross Profit
1,440,700
1,440,700
1,509,100
1,332,000
1,149,300
Operating Expense
830,000
830,000
806,500
681,000
627,300
Operating Income
610,700
610,700
702,600
651,000
522,000
Net Non Operating Interest Income Expense
-110,200
-110,200
-101,400
-70,800
-56,500
Other Income Expense
-6,300
-6,300
-70,700
-29,300
11,100
Pretax Income
494,200
494,200
530,500
550,900
476,600
Tax Provision
118,900
118,900
122,500
133,900
95,100
Net Income Common Stockholders
352,700
352,700
394,100
407,400
369,100
Diluted NI Available to Com Stockholders
352,700
352,700
394,100
407,400
369,100
Basic EPS
5.02
--
5.52
5.54
4.86
Diluted EPS
4.99
--
5.47
5.48
4.79
Basic Average Shares
70,198.07
--
71,377.66
73,602.25
75,885.32
Diluted Average Shares
70,750.48
--
72,081.88
74,323.84
77,006.59
Total Operating Income as Reported
611,100
611,100
657,100
606,900
513,100
Total Expenses
3,962,300
3,962,300
4,066,400
3,845,700
3,610,900
Interest Income
14,900
14,900
9,300
3,800
2,300
Interest Expense
125,100
125,100
110,700
74,600
58,800
Net Interest Income
-110,200
-110,200
-101,400
-70,800
-56,500
Net Income from Continuing & Discontinued Operation
352,700
352,700
394,100
407,400
369,100
Normalized Income
352,396.24
352,396.24
429,093.40
440,783.70
376,224.11
EBIT
619,300
619,300
641,200
625,500
535,400
EBITDA
841,100
841,100
842,500
789,500
703,200
Reconciled Cost of Revenue
2,988,500
2,988,500
3,124,300
3,044,600
2,862,600
Reconciled Depreciation
221,800
221,800
201,300
164,000
167,800
Net Income from Continuing Operation Net Minority Interest
352,700
352,700
394,100
407,400
369,100
Total Unusual Items Excluding Goodwill
400
400
-45,500
-44,100
-8,900
Total Unusual Items
400
400
-45,500
-44,100
-8,900
Normalized EBITDA
840,700
840,700
888,000
833,600
712,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
96.24
96.24
-10,506.60
-10,716.30
-1,775.89
12/31/2021 - 12/20/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
000590.KS CS Holdings Co., Ltd.
70,200.00
-1.68%
SWK.MX Stanley Black & Decker, Inc.
1,825.00
0.00%
SKFBs.XC
GIL.F DMG MORI AKTIENGESELLSCHAFT
45.80
0.00%
6464.T Tsubaki Nakashima Co., Ltd.
341.00
-5.80%
EM.MI Emak S.p.A.
0.7330
-0.27%
HUSQ-B.ST Husqvarna AB (publ)
42.30
-1.81%
SKF-B.ST AB SKF (publ)
163.35
-2.74%
TTNDY Techtronic Industries Company Limited
44.92
-4.81%
1541.TW CHANG TYPE Industrial Co., Ltd.
20.25
-8.16%