3.0300
+3.0300
(0.00%)
As of April 18 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
58,189,882
58,189,882
62,279,333
54,992,324
16,222,968
Cost of Revenue
52,212,045
52,212,045
60,504,947
52,197,285
14,942,903
Gross Profit
5,977,837
5,977,837
1,774,386
2,795,039
1,280,065
Operating Expense
4,380,595
4,380,595
4,398,256
3,030,105
1,043,356
Operating Income
1,597,242
1,597,242
-2,623,870
-235,066
236,709
Net Non Operating Interest Income Expense
-1,180,091
-1,180,091
-1,523,007
-576,076
31,105
Pretax Income
346,233
346,233
-2,493,796
1,687,175
1,129,044
Tax Provision
-67,493
-67,493
-882,692
279,187
299,654
Net Income Common Stockholders
404,091
404,091
-1,608,609
1,388,942
839,228
Diluted NI Available to Com Stockholders
404,091
404,091
-1,608,609
1,388,942
839,228
Basic EPS
8.79
2.20
-8.70
7.51
4.54
Diluted EPS
8.79
2.20
-8.70
7.51
4.54
Basic Average Shares
184,739.4150
183,923.8000
185,000
185,000
185,000
Diluted Average Shares
184,739.4150
183,923.8000
185,000
185,000
185,000
Total Operating Income as Reported
-160,717
-160,717
-5,198,061
271,635
-478,221
Rent Expense Supplemental
1,394,686
1,394,686
1,802,794
1,368,657
546,681
Total Expenses
56,592,640
56,592,640
64,903,203
55,227,390
15,986,259
Net Income from Continuing & Discontinued Operation
404,091
404,091
-1,608,609
1,388,942
839,228
Normalized Income
763,983.7500
763,983.7500
-2,451,978.4703
462,540.2652
679,412.4870
Interest Income
681,622
681,622
268,737
536,708
141,015
Interest Expense
1,346,929
1,346,929
1,496,185
791,022
159,577
Net Interest Income
-1,180,091
-1,180,091
-1,523,007
-576,076
31,105
EBIT
1,693,162
1,693,162
-997,611
2,478,197
1,288,621
EBITDA
3,912,360
3,912,360
1,165,474
4,144,024
1,719,851
Reconciled Cost of Revenue
52,212,045
52,212,045
60,504,947
52,197,285
14,942,903
Reconciled Depreciation
2,219,198
2,219,198
2,163,085
1,665,827
431,230
Net Income from Continuing Operation Net Minority Interest
404,091
404,091
-1,608,609
1,388,942
839,228
Total Unusual Items Excluding Goodwill
-479,857
-479,857
1,433,231
1,110,096
229,534
Total Unusual Items
-479,857
-479,857
1,515,793
1,110,096
238,333
Normalized EBITDA
4,392,217
4,392,217
-350,319
3,033,928
1,481,518
Tax Rate for Calcs
0.0003
0.0003
0.0004
0.0002
0.0003
Tax Effect of Unusual Items
-119,964.2500
-119,964.2500
507,299.5297
183,694.2652
60,919.4870
12/31/2021 - 11/16/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade