7.93
+0.01
+(0.13%)
At close: January 10 at 5:39:10 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,104,240.00
5,159,240.00
4,916,018.00
4,665,983.00
4,463,885.00
Cost of Revenue
2,334,364.00
2,263,364.00
2,144,560.00
2,041,207.00
1,964,331.00
Gross Profit
2,769,876.00
2,895,876.00
2,771,458.00
2,624,776.00
2,499,554.00
Operating Expense
1,792,161.00
1,982,161.00
1,896,380.00
1,872,016.00
1,860,612.00
Operating Income
977,715.00
913,715.00
875,078.00
752,760.00
638,942.00
Net Non Operating Interest Income Expense
-77,381.00
-90,381.00
-51,179.00
-103,667.00
-98,770.00
Pretax Income
889,182.00
821,182.00
816,005.00
652,607.00
510,851.00
Tax Provision
185,301.00
175,301.00
181,419.00
197,577.00
122,027.00
Net Income Common Stockholders
704,216.00
645,216.00
633,877.00
454,458.00
388,421.00
Diluted NI Available to Com Stockholders
704,216.00
645,216.00
633,877.00
454,458.00
388,421.00
Basic EPS
1.06
0.97
0.95
0.68
0.58
Diluted EPS
1.06
0.97
0.95
0.68
0.58
Basic Average Shares
664,084.84
664,084.84
664,084.84
664,084.84
664,084.84
Diluted Average Shares
664,084.84
664,084.84
664,084.84
664,084.84
664,084.84
Total Operating Income as Reported
970,757.00
910,757.00
871,196.00
753,446.00
638,940.00
Total Expenses
4,126,525.00
4,245,525.00
4,040,940.00
3,913,223.00
3,824,943.00
Net Income from Continuing & Discontinued Operation
704,216.00
645,216.00
633,877.00
454,458.00
388,421.00
Normalized Income
706,514.82
645,140.50
639,438.33
454,324.14
387,817.45
Interest Income
23,893.00
21,893.00
14,476.00
4,845.00
12,935.00
Interest Expense
98,404.00
109,404.00
63,533.00
106,334.00
109,341.00
Net Interest Income
-77,381.00
-90,381.00
-51,179.00
-103,667.00
-98,770.00
EBIT
987,586.00
930,586.00
879,538.00
758,941.00
620,192.00
EBITDA
2,123,088.00
1,941,088.00
1,842,413.00
1,711,621.00
1,558,042.00
Reconciled Cost of Revenue
2,334,364.00
2,263,364.00
2,144,560.00
2,041,207.00
1,964,331.00
Reconciled Depreciation
1,135,502.00
1,010,502.00
962,875.00
952,680.00
937,850.00
Net Income from Continuing Operation Net Minority Interest
704,216.00
645,216.00
633,877.00
454,458.00
388,421.00
Total Unusual Items Excluding Goodwill
-2,904.00
96.00
-7,151.00
192.00
793.00
Total Unusual Items
-2,904.00
96.00
-7,151.00
192.00
793.00
Normalized EBITDA
2,125,992.00
1,940,992.00
1,849,564.00
1,711,429.00
1,557,249.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-605.18
20.50
-1,589.67
58.14
189.45
12/31/2020 - 11/21/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3774.T Internet Initiative Japan Inc.
2,825.00
-1.28%
VODI.DU Vodafone Group PLC
0.7874
-0.91%
SHEN Shenandoah Telecommunications Company
11.98
-4.54%
QBR-A.TO Quebecor Inc.
31.93
+0.95%
TKC Turkcell Iletisim Hizmetleri A.S.
6.75
-0.30%
TLK Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
16.23
-0.43%
VODI.DE Vodafone Group Public Limited Company
0.7902
-2.18%
NOS.LS NOS, S.G.P.S., S.A.
3.2600
-0.76%
SCMN.SW Swisscom AG
506.50
-0.78%
CGO.TO Cogeco Inc.
58.90
-2.24%