6.80
-0.05
(-0.80%)
As of 2:24:04 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,303,000.00
1,464,975.00
1,190,184.00
682,508.00
1,146,255.00
Cost of Revenue
850,600.00
884,343.00
897,150.00
732,236.00
896,890.00
Gross Profit
452,400.00
580,632.00
293,034.00
-49,728.00
249,365.00
Operating Expense
60,849.00
57,590.00
54,948.00
43,927.00
65,054.00
Operating Income
391,551.00
523,042.00
238,086.00
-93,655.00
184,311.00
Net Non Operating Interest Income Expense
24,929.00
-3,881.00
-31,891.00
-68,243.00
-87,636.00
Other Income Expense
22,594.00
10,424.00
4,858.00
-120,528.00
-115,420.00
Pretax Income
439,074.00
529,585.00
211,053.00
-282,426.00
-18,745.00
Tax Provision
3,978.00
12,162.00
1,417.00
-4,963.00
5,559.00
Net Income Common Stockholders
143,910.00
150,641.00
78,407.00
7,806.00
-82,933.00
Average Dilution Earnings
-1,252.00
-1,754.00
1,075.00
--
--
Diluted NI Available to Com Stockholders
142,658.00
148,887.00
79,482.00
7,806.00
-82,933.00
Basic EPS
1.62
1.59
0.77
0.08
-0.82
Diluted EPS
1.57
1.54
0.76
0.08
-0.82
Basic Average Shares
92,741.46
94,484.66
102,119.13
102,148.63
101,053.10
Diluted Average Shares
94,899.47
96,644.97
104,415.60
102,148.63
101,053.10
Total Operating Income as Reported
407,880.00
531,725.00
245,766.00
-185,353.00
70,197.00
Rent Expense Supplemental
77,473.00
70,836.00
27,374.00
15,440.00
56,719.00
Total Expenses
911,449.00
941,933.00
952,098.00
776,163.00
961,944.00
Interest Income
35,888.00
24,128.00
6,689.00
169.00
1,439.00
Interest Expense
10,959.00
28,009.00
38,580.00
68,412.00
89,075.00
Net Interest Income
24,929.00
-3,881.00
-31,891.00
-68,243.00
-87,636.00
Net Income from Continuing & Discontinued Operation
143,910.00
150,641.00
78,407.00
7,806.00
-82,933.00
Normalized Income
129,452.19
143,856.47
80,708.50
-171,843.36
-77,896.02
EBIT
450,033.00
557,594.00
249,633.00
-214,014.00
70,330.00
EBITDA
543,796.00
655,145.00
348,666.00
-107,930.00
201,709.00
Reconciled Cost of Revenue
850,600.00
884,343.00
897,150.00
732,236.00
896,890.00
Reconciled Depreciation
93,763.00
97,551.00
99,033.00
106,084.00
131,379.00
Net Income from Continuing Operation Net Minority Interest
143,910.00
150,641.00
98,683.00
-266,289.00
-198,219.00
Total Unusual Items Excluding Goodwill
14,590.00
6,944.00
18,096.00
-96,135.00
-164,826.00
Total Unusual Items
14,590.00
6,944.00
18,096.00
-96,135.00
-164,826.00
Normalized EBITDA
529,206.00
648,201.00
330,570.00
-11,795.00
366,535.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
132.19
159.47
121.50
-1,689.36
-44,503.02
12/31/2020 - 7/20/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TNK Teekay Tankers Ltd.
39.49
-1.37%
DHT DHT Holdings, Inc.
10.72
-0.74%
FRO Frontline plc
15.90
-0.63%
STNG Scorpio Tankers Inc.
46.72
+0.54%
INSW International Seaways, Inc.
35.97
+0.52%
GLNG Golar LNG Limited
38.85
-3.23%
NAT Nordic American Tankers Limited
2.6127
-0.28%
TEN Tsakos Energy Navigation Limited
17.01
-1.16%
CLCO Cool Company Ltd.
8.55
-1.15%
NVGS Navigator Holdings Ltd.
16.14
-1.34%