Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Frankfurt - Delayed Quote EUR

Light & Wonder, Inc. (TJW0.F)

Compare
71.00
-7.50
(-9.55%)
At close: April 4 at 8:02:48 AM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,188,000
3,188,000
2,902,000
2,512,000
2,153,000
Cost of Revenue
931,000
931,000
872,000
738,000
609,000
Gross Profit
2,257,000
2,257,000
2,030,000
1,774,000
1,544,000
Operating Expense
1,495,000
1,495,000
1,420,000
1,355,000
1,267,000
Operating Income
762,000
762,000
610,000
419,000
277,000
Net Non Operating Interest Income Expense
-293,000
-293,000
-309,000
-327,000
-478,000
Other Income Expense
-48,000
-48,000
-96,000
-255,000
-93,000
Pretax Income
421,000
421,000
205,000
-163,000
-294,000
Tax Provision
85,000
85,000
25,000
13,000
-318,000
Net Income Common Stockholders
336,000
336,000
163,000
3,675,000
371,000
Diluted NI Available to Com Stockholders
336,000
336,000
163,000
3,675,000
371,000
Basic EPS
3.29
3.77
1.79
38.78
3.86
Diluted EPS
3.21
3.68
1.75
38.78
3.77
Basic Average Shares
90,250
89,000
91,000
95,000
96,000
Diluted Average Shares
92,250
91,000
93,000
95,000
98,000
Total Operating Income as Reported
668,000
668,000
518,000
273,000
110,000
Total Expenses
2,426,000
2,426,000
2,292,000
2,093,000
1,876,000
Net Income from Continuing & Discontinued Operation
336,000
336,000
163,000
3,675,000
371,000
Normalized Income
410,918
410,918
243,868
-82,660
126,910
Interest Expense
293,000
293,000
309,000
327,000
478,000
Net Interest Income
-293,000
-293,000
-309,000
-327,000
-478,000
EBIT
714,000
714,000
514,000
164,000
184,000
EBITDA
1,075,000
1,075,000
898,000
584,000
582,000
Reconciled Cost of Revenue
931,000
931,000
872,000
738,000
609,000
Reconciled Depreciation
361,000
361,000
384,000
420,000
398,000
Net Income from Continuing Operation Net Minority Interest
336,000
336,000
163,000
-198,000
5,000
Total Unusual Items Excluding Goodwill
-94,000
-94,000
-92,000
-146,000
-167,000
Total Unusual Items
-94,000
-94,000
-92,000
-146,000
-167,000
Normalized EBITDA
1,169,000
1,169,000
990,000
730,000
749,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-19,082
-19,082
-11,132
-30,660
-45,090
12/31/2021 - 5/31/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade