Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Frankfurt - Delayed Quote EUR

Tianjin Development Holdings Limited (TJN.F)

Compare
0.2320
-0.0040
(-1.69%)
At close: April 4 at 8:13:02 AM GMT+2
Currency in HKD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,338,429
3,338,429
3,705,129
3,540,957
2,960,187
Cost of Revenue
2,328,301
2,328,301
2,694,652
2,525,599
2,061,544
Gross Profit
1,010,128
1,010,128
1,010,477
1,015,358
898,643
Operating Expense
924,793
924,793
992,522
1,151,626
1,078,125
Operating Income
85,335
85,335
17,955
-136,268
-179,482
Net Non Operating Interest Income Expense
154,157
154,157
179,732
230,262
124,950
Pretax Income
1,082,521
1,082,521
554,043
680,996
461,662
Tax Provision
99,984
99,984
49,889
41,717
76,461
Net Income Common Stockholders
635,634
635,634
358,162
470,379
294,478
Average Dilution Earnings
--
--
-71
--
--
Diluted NI Available to Com Stockholders
635,634
635,634
358,091
470,379
294,478
Basic EPS
0.59
0.59
0.33
0.44
0.27
Diluted EPS
0.59
0.59
0.33
0.44
0.27
Basic Average Shares
1,072,770
1,072,770
1,072,770
1,072,770
1,072,770
Diluted Average Shares
1,072,770
1,072,770
1,072,770
1,072,770
1,072,770
Rent Expense Supplemental
--
--
29,236
37,090
--
Total Expenses
3,253,094
3,253,094
3,687,174
3,677,225
3,139,669
Net Income from Continuing & Discontinued Operation
635,634
635,634
358,162
516,691
377,956
Normalized Income
365,572.7203
365,572.7203
440,361.8427
521,150.9594
445,456.4131
Interest Income
261,509
261,509
262,227
279,239
195,764
Interest Expense
107,352
107,352
82,495
48,977
70,814
Net Interest Income
154,157
154,157
179,732
230,262
124,950
EBIT
1,189,873
1,189,873
636,538
729,973
532,476
EBITDA
1,393,642
1,393,642
829,828
953,351
750,896
Reconciled Cost of Revenue
2,328,301
2,328,301
2,694,652
2,525,599
2,061,544
Reconciled Depreciation
203,769
203,769
193,290
223,378
218,420
Net Income from Continuing Operation Net Minority Interest
635,634
635,634
358,162
516,691
377,956
Total Unusual Items Excluding Goodwill
297,543
297,543
-90,334
-4,751
-80,899
Total Unusual Items
297,543
297,543
-90,334
-4,751
-80,899
Normalized EBITDA
1,096,099
1,096,099
920,162
958,102
831,795
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
27,481.7203
27,481.7203
-8,134.1573
-291.0406
-13,398.5869
12/31/2020 - 4/23/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade