39.81
-0.51
(-1.26%)
At close: January 17 at 3:26:00 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
92,586.00
69,984.00
33,789.00
70,568.00
471,015.34
Cost of Revenue
80,053.00
57,930.00
26,012.00
45,287.00
463,929.00
Gross Profit
12,533.00
12,054.00
7,777.00
25,281.00
7,086.34
Operating Expense
1,918.00
2,192.00
2,553.00
3,018.00
5,422.05
Operating Income
10,615.00
9,862.00
5,224.00
22,263.00
1,664.29
Net Non Operating Interest Income Expense
1.00
5.00
348.00
2,141.51
1,247.42
Pretax Income
13,363.00
13,826.00
6,070.00
22,858.00
9,178.91
Tax Provision
3,254.00
3,087.00
1,537.00
5,764.00
8,467.29
Net Income Common Stockholders
109,092.00
100,693.00
137,168.00
159,834.00
102,621.48
Diluted NI Available to Com Stockholders
109,092.00
100,693.00
137,168.00
159,834.00
102,621.48
Basic EPS
4.37
4.03
5.48
6.39
4.10
Diluted EPS
4.37
4.03
5.48
6.39
4.10
Basic Average Shares
24,995.93
25,016.20
25,016.20
25,016.00
25,016.20
Diluted Average Shares
24,995.93
25,016.20
25,016.20
25,016.00
25,016.20
Rent Expense Supplemental
--
241.00
241.00
241.00
281.48
Total Expenses
81,971.00
60,122.00
28,565.00
48,305.00
469,351.06
Net Income from Continuing & Discontinued Operation
109,092.00
100,693.00
137,168.00
159,834.00
102,621.48
Normalized Income
107,963.31
99,534.13
137,168.00
159,834.00
98,358.19
Interest Income
--
15.00
350.00
2,146.42
1,275.49
Interest Expense
14.00
10.00
2.00
3.31
27.21
Net Interest Income
1.00
5.00
348.00
2,141.51
1,247.42
EBIT
13,377.00
13,836.00
6,072.00
22,263.00
9,206.12
EBITDA
13,469.00
14,279.00
7,002.00
23,344.00
10,081.50
Reconciled Cost of Revenue
80,053.00
57,930.00
26,012.00
45,287.00
463,929.00
Reconciled Depreciation
92.00
443.00
930.00
1,081.00
875.38
Net Income from Continuing Operation Net Minority Interest
109,092.00
100,693.00
137,168.00
159,834.00
102,621.48
Total Unusual Items Excluding Goodwill
1,492.00
1,492.00
--
--
6,090.41
Total Unusual Items
1,492.00
1,492.00
--
--
6,090.41
Normalized EBITDA
11,977.00
12,787.00
7,002.00
23,344.00
3,991.09
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
363.31
333.13
--
--
1,827.12
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade