40.60
-1.90
(-4.47%)
As of 9:18:08 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
150,990
116,050
105,201
83,335
88,302
Cost of Revenue
15,869
12,011
10,652
9,579
10,840
Gross Profit
135,121
104,039
94,549
73,756
77,462
Operating Expense
99,818
80,968
71,843
58,406
77,465
Operating Income
35,303
23,071
22,706
15,350
-3
Net Non Operating Interest Income Expense
-2,715
-1,559
224
-1,539
2,924
Pretax Income
33,309
22,322
22,810
16,654
7,856
Tax Provision
-14,602
8,601
6,238
5,251
-37
Net Income Common Stockholders
47,040
12,849
15,962
10,787
8,162
Diluted NI Available to Com Stockholders
47,040
12,849
15,962
10,787
8,162
Basic EPS
2.15
0.59
0.72
0.48
0.37
Diluted EPS
2.15
0.59
0.72
0.48
0.37
Basic Average Shares
21,058.64
21,656.12
22,304.80
22,362.47
22,357.56
Diluted Average Shares
21,058.64
21,656.12
22,304.80
22,362.47
22,357.56
Total Operating Income as Reported
--
23,649
22,928
19,045
5,375
Total Expenses
115,687
92,979
82,495
67,985
88,305
Net Income from Continuing & Discontinued Operation
47,040
12,849
15,962
10,787
8,162
Normalized Income
46,899.75
12,747.57
16,114.57
8,802.74
5,112.10
Interest Income
--
213
969
128
3,363
Interest Expense
--
1,534
700
1,497
320
Net Interest Income
-2,715
-1,559
224
-1,539
2,924
EBIT
36,088
23,856
23,510
18,151
8,176
EBITDA
44,883
33,112
32,241
26,840
20,132
Reconciled Cost of Revenue
15,869
12,011
10,652
9,579
10,840
Reconciled Depreciation
8,795
9,256
8,730
8,688
11,956
Net Income from Continuing Operation Net Minority Interest
47,040
12,849
15,962
10,787
8,162
Total Unusual Items Excluding Goodwill
165
165
-210
2,898
4,357
Total Unusual Items
165
165
-210
2,898
4,357
Normalized EBITDA
44,718
32,947
32,451
23,942
15,775
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
24.75
63.57
-57.44
913.74
1,307.10
12/31/2020 - 10/12/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade