0.0455
-0.0010
(-2.15%)
At close: April 17 at 8:03:46 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,269,410,000
8,391,907,000
12,504,297,000
14,607,003,000
15,215,980,000
Cost of Revenue
8,187,751,000
7,925,966,000
9,978,260,000
11,167,770,000
14,096,099,000
Gross Profit
2,081,659,000
465,941,000
2,526,037,000
3,439,233,000
1,119,881,000
Operating Expense
837,612,000
813,842,000
1,075,602,000
1,318,969,000
973,810,000
Operating Income
1,244,047,000
-347,901,000
1,450,435,000
2,120,264,000
146,071,000
Net Non Operating Interest Income Expense
-170,018,000
-164,879,000
-169,992,000
-313,000,000
-576,888,000
Pretax Income
869,860,000
-446,698,000
1,406,628,000
1,728,705,000
-269,760,000
Tax Provision
323,284,000
2,974,000
365,065,000
425,449,000
66,646,000
Net Income Common Stockholders
546,544,000
-449,690,000
1,041,484,000
1,302,795,000
-340,599,000
Diluted NI Available to Com Stockholders
546,544,000
-449,690,000
1,041,484,000
1,302,795,000
-340,599,000
Basic EPS
74.00
-60.00
140.00
175.00
-46.00
Diluted EPS
74.00
-60.00
140.00
175.00
-46.00
Basic Average Shares
7,447,753.4540
7,447,753.4540
7,447,753.4540
7,447,753.4540
7,447,753.4540
Diluted Average Shares
7,447,753.4540
7,447,753.4540
7,447,753.4540
7,447,753.4540
7,447,753.4540
Total Expenses
9,025,363,000
8,739,808,000
11,053,862,000
12,486,739,000
15,069,909,000
Net Income from Continuing & Discontinued Operation
546,544,000
-449,690,000
1,041,484,000
1,302,795,000
-340,599,000
Normalized Income
585,457,049.3459
-467,112,080
1,024,092,628.4497
1,402,721,677.5795
-308,701,000
Interest Income
39,170,000
20,905,000
22,256,000
27,668,000
30,482,000
Interest Expense
202,084,000
185,784,000
192,248,000
339,146,000
607,370,000
Net Interest Income
-170,018,000
-164,879,000
-169,992,000
-313,000,000
-576,888,000
EBIT
1,071,944,000
-260,914,000
1,598,876,000
2,067,851,000
337,610,000
EBITDA
1,128,304,000
-205,069,000
1,650,113,000
2,112,092,000
386,545,000
Reconciled Cost of Revenue
8,187,751,000
7,925,966,000
9,978,260,000
11,167,770,000
14,096,099,000
Reconciled Depreciation
56,360,000
55,845,000
51,237,000
44,241,000
48,935,000
Net Income from Continuing Operation Net Minority Interest
546,544,000
-449,690,000
1,041,484,000
1,303,208,000
-336,403,000
Total Unusual Items Excluding Goodwill
-61,929,000
22,336,000
23,487,000
-132,000,000
-36,936,000
Total Unusual Items
-61,929,000
22,336,000
23,487,000
-132,000,000
-36,936,000
Normalized EBITDA
1,190,233,000
-227,405,000
1,626,626,000
2,244,092,000
423,481,000
Tax Rate for Calcs
0.0004
0.0002
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-23,015,950.6541
4,913,920
6,095,628.4497
-32,486,322.4205
-9,234,000
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade