0.0505
+0.0005
+(1.00%)
As of 8:05:02 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,269,410,000.0000
8,391,907,000.0000
12,504,297,000.0000
14,607,003,000.0000
15,215,980,000.0000
Cost of Revenue
8,187,751,000.0000
7,925,966,000.0000
9,978,260,000.0000
11,167,770,000.0000
14,096,099,000.0000
Gross Profit
2,081,659,000.0000
465,941,000.0000
2,526,037,000.0000
3,439,233,000.0000
1,119,881,000.0000
Operating Expense
837,612,000.0000
813,842,000.0000
1,075,602,000.0000
1,318,969,000.0000
973,810,000.0000
Operating Income
1,244,047,000.0000
-347,901,000.0000
1,450,435,000.0000
2,120,264,000.0000
146,071,000.0000
Net Non Operating Interest Income Expense
-170,018,000.0000
-164,879,000.0000
-169,992,000.0000
-313,000,000.0000
-576,888,000.0000
Pretax Income
869,860,000.0000
-446,698,000.0000
1,406,628,000.0000
1,728,705,000.0000
-269,760,000.0000
Tax Provision
323,284,000.0000
2,974,000.0000
365,065,000.0000
425,449,000.0000
66,646,000.0000
Net Income Common Stockholders
546,544,000.0000
-449,690,000.0000
1,041,484,000.0000
1,302,795,000.0000
-340,599,000.0000
Diluted NI Available to Com Stockholders
546,544,000.0000
-449,690,000.0000
1,041,484,000.0000
1,302,795,000.0000
-340,599,000.0000
Basic EPS
74.00
-60.00
140.00
175.00
-46.00
Diluted EPS
74.00
-60.00
140.00
175.00
-46.00
Basic Average Shares
7,447,753.4540
7,447,753.4540
7,447,753.4540
7,447,753.4540
7,447,753.4540
Diluted Average Shares
7,447,753.4540
7,447,753.4540
7,447,753.4540
7,447,753.4540
7,447,753.4540
Total Expenses
9,025,363,000.0000
8,739,808,000.0000
11,053,862,000.0000
12,486,739,000.0000
15,069,909,000.0000
Net Income from Continuing & Discontinued Operation
546,544,000.0000
-449,690,000.0000
1,041,484,000.0000
1,302,795,000.0000
-340,599,000.0000
Normalized Income
585,457,049.3459
-467,112,080.0000
1,024,092,628.4497
1,402,721,677.5795
-308,701,000.0000
Interest Income
39,170,000.0000
20,905,000.0000
22,256,000.0000
27,668,000.0000
30,482,000.0000
Interest Expense
202,084,000.0000
185,784,000.0000
192,248,000.0000
339,146,000.0000
607,370,000.0000
Net Interest Income
-170,018,000.0000
-164,879,000.0000
-169,992,000.0000
-313,000,000.0000
-576,888,000.0000
EBIT
1,071,944,000.0000
-260,914,000.0000
1,598,876,000.0000
2,067,851,000.0000
337,610,000.0000
EBITDA
1,128,304,000.0000
-205,069,000.0000
1,650,113,000.0000
2,112,092,000.0000
386,545,000.0000
Reconciled Cost of Revenue
8,187,751,000.0000
7,925,966,000.0000
9,978,260,000.0000
11,167,770,000.0000
14,096,099,000.0000
Reconciled Depreciation
56,360,000.0000
55,845,000.0000
51,237,000.0000
44,241,000.0000
48,935,000.0000
Net Income from Continuing Operation Net Minority Interest
546,544,000.0000
-449,690,000.0000
1,041,484,000.0000
1,303,208,000.0000
-336,403,000.0000
Total Unusual Items Excluding Goodwill
-61,929,000.0000
22,336,000.0000
23,487,000.0000
-132,000,000.0000
-36,936,000.0000
Total Unusual Items
-61,929,000.0000
22,336,000.0000
23,487,000.0000
-132,000,000.0000
-36,936,000.0000
Normalized EBITDA
1,190,233,000.0000
-227,405,000.0000
1,626,626,000.0000
2,244,092,000.0000
423,481,000.0000
Tax Rate for Calcs
0.0004
0.0002
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-23,015,950.6541
4,913,920.0000
6,095,628.4497
-32,486,322.4205
-9,234,000.0000
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
600338.SS XIZANG ZHUFENG
10.37
-0.86%
RYO.V Rio Silver Inc.
0.0200
0.00%
000960.SZ Yunnan Tin Company Limited
14.45
+0.14%
CSRIF COPPER STD RES INC
0.3300
+38.31%
6D71.F Peruvian Metals Corp.
0.0010
-77.78%
000762.SZ Tibet Mineral Development Co., LTD
20.24
-1.17%
NZP.V Chatham Rock Phosphate Limited
0.0850
0.00%
ARTTF Artemis Resources Limited
0.0011
0.00%
C8MQ.F Hannan Metals Ltd.
0.4820
-1.63%
GWMGF Great Western Minerals Group Ltd.
0.0000
0.00%