Stockholm - Delayed Quote SEK

Millicom International Cellular S.A. (TIGO-SDB.ST)

Compare
247.00 +4.20 (+1.73%)
At close: June 24 at 5:29 PM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
5,779,000.00
5,661,000.00
5,624,000.00
4,261,000.00
3,805,000.00
--
Cost of Revenue
1,517,000.00
1,507,000.00
1,506,000.00
1,197,000.00
1,061,000.00
--
Gross Profit
4,262,000.00
4,154,000.00
4,118,000.00
3,064,000.00
2,745,000.00
--
Operating Expense
3,356,000.00
3,381,000.00
3,235,000.00
2,659,000.00
2,502,000.00
--
Operating Income
906,000.00
773,000.00
883,000.00
405,000.00
243,000.00
--
Net Non Operating Interest Income Expense
-683,000.00
-684,000.00
-599,000.00
-471,000.00
-547,000.00
--
Other Income Expense
66,000.00
86,000.00
-48,000.00
795,000.00
52,000.00
--
Pretax Income
289,000.00
175,000.00
238,000.00
728,000.00
-252,000.00
--
Tax Provision
436,000.00
424,000.00
222,000.00
158,000.00
72,000.00
--
Net Income Common Stockholders
7,000.00
-82,000.00
177,000.00
590,000.00
-344,000.00
--
Diluted NI Available to Com Stockholders
7,000.00
-82,000.00
177,000.00
590,000.00
-344,000.00
--
Basic EPS
0.04
-0.48
1.27
4.59
-2.68
--
Diluted EPS
0.03
-0.48
1.27
4.57
-2.68
--
Basic Average Shares
171,507.25
171,397.00
139,049.00
128,571.00
128,625.00
--
Diluted Average Shares
171,613.25
171,397.00
139,690.00
129,120.00
128,980.00
--
Total Operating Income as Reported
960,000.00
826,000.00
915,000.00
619,000.00
402,000.00
--
Rent Expense Supplemental
--
--
--
--
1,000.00
1,000.00
Total Expenses
4,873,000.00
4,888,000.00
4,741,000.00
3,856,000.00
3,563,000.00
--
Net Income from Continuing & Discontinued Operation
7,000.00
-82,000.00
177,000.00
590,000.00
-344,000.00
--
Normalized Income
-3,600.00
-114,440.00
129,570.00
138,041.21
-189,830.00
--
Interest Income
42,000.00
28,000.00
18,000.00
23,000.00
13,000.00
--
Interest Expense
598,000.00
594,000.00
558,000.00
442,000.00
481,000.00
--
Net Interest Income
-683,000.00
-684,000.00
-599,000.00
-471,000.00
-547,000.00
--
EBIT
887,000.00
769,000.00
796,000.00
1,170,000.00
229,000.00
--
EBITDA
2,228,000.00
2,107,000.00
2,160,000.00
2,366,000.00
1,437,000.00
--
Reconciled Cost of Revenue
1,517,000.00
1,507,000.00
1,486,000.00
1,115,000.00
972,000.00
--
Reconciled Depreciation
1,341,000.00
1,338,000.00
1,364,000.00
1,196,000.00
1,208,000.00
--
Net Income from Continuing Operation Net Minority Interest
3,000.00
-86,000.00
64,000.00
618,000.00
-284,000.00
--
Total Unusual Items Excluding Goodwill
11,000.00
36,000.00
-83,000.00
613,000.00
-129,000.00
--
Total Unusual Items
11,000.00
36,000.00
-83,000.00
613,000.00
-129,000.00
--
Normalized EBITDA
2,217,000.00
2,071,000.00
2,243,000.00
1,753,000.00
1,566,000.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
4,400.00
7,560.00
-17,430.00
133,041.21
-34,830.00
--
12/31/2019 - 3/30/2004

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

SINCH.ST Sinch AB (publ)
24.50
+3.11%
 
BAHN-B.ST Bahnhof AB (publ)
49.45
-0.70%
 
VEON.AS VEON Ltd.
0.9920
0.00%
 
MTNOY MTN Group Limited
4.7000
-2.49%
 
TEL2-B.ST Tele2 AB (publ)
106.70
+0.42%
 
TELIA.ST Telia Company AB (publ)
28.04
+2.86%
 
MTN.JO MTN Group Limited
8,528.00
+0.19%
 
LILAK Liberty Latin America Ltd.
9.00
-0.11%
 
VEON VEON Ltd.
25.71
-1.15%
 
LILA Liberty Latin America Ltd.
9.02
+0.22%