0.0030
0.0000
(0.00%)
As of January 15 at 10:52:51 AM GMT+11. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
140,125.0000
140,125.0000
185,781.0000
103,944.0000
47,889.0000
Cost of Revenue
85,281.0000
85,281.0000
121,687.0000
56,435.0000
48,216.0000
Gross Profit
54,844.0000
54,844.0000
64,094.0000
47,509.0000
-327.0000
Operating Expense
28,137.0000
28,137.0000
23,168.0000
13,766.0000
6,119.0000
Operating Income
26,707.0000
26,707.0000
40,926.0000
33,743.0000
-6,446.0000
Net Non Operating Interest Income Expense
-1,628.0000
-1,628.0000
-2,061.0000
-1,899.0000
-2,785.0000
Other Income Expense
16,417.0000
16,417.0000
4,518.0000
-188.0000
-6,275.0000
Pretax Income
51,680.0000
51,680.0000
53,546.0000
37,956.0000
-15,625.0000
Tax Provision
5,699.0000
5,699.0000
842.0000
54.0000
17.0000
Net Income Common Stockholders
46,111.0000
46,111.0000
52,799.0000
37,923.0000
-15,616.0000
Basic EPS
0.00
--
0.00
0.00
-0.00
Diluted EPS
0.00
--
0.00
0.00
-0.00
Basic Average Shares
13,066,702.3680
--
13,066,702.3680
12,947,151.9810
6,967,457.7400
Diluted Average Shares
13,066,702.3680
--
13,066,702.3680
12,947,151.9810
6,967,457.7400
Net Income from Continuing & Discontinued Operation
46,111.0000
46,111.0000
52,799.0000
37,923.0000
-15,616.0000
Normalized Income
46,111.0000
46,111.0000
52,799.0000
38,157.6657
-15,616.0000
Interest Expense
1,628.0000
1,628.0000
2,061.0000
1,899.0000
2,785.0000
Net Interest Income
-1,628.0000
-1,628.0000
-2,061.0000
-1,899.0000
-2,785.0000
EBIT
53,308.0000
53,308.0000
55,607.0000
39,855.0000
-12,840.0000
EBITDA
63,492.0000
63,492.0000
65,770.0000
46,155.0000
-12,790.0000
Reconciled Cost of Revenue
85,281.0000
85,281.0000
121,687.0000
56,435.0000
48,216.0000
Reconciled Depreciation
10,184.0000
10,184.0000
10,163.0000
6,300.0000
50.0000
Net Income from Continuing Operation Net Minority Interest
46,111.0000
46,111.0000
52,799.0000
37,923.0000
-15,616.0000
Total Unusual Items Excluding Goodwill
--
--
--
-235.0000
--
Total Unusual Items
--
--
--
-235.0000
--
Normalized EBITDA
63,492.0000
63,492.0000
65,770.0000
46,390.0000
-12,790.0000
Tax Rate for Calcs
0.0001
0.0001
0.0000
0.0000
0.0002
Tax Effect of Unusual Items
--
--
--
-0.3343
--
12/31/2020 - 8/30/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade