21.80
-1.80
(-7.63%)
At close: 9:49:49 PM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
886,275,000
886,275,000
809,542,000
708,201,000
863,903,000
Cost of Revenue
694,062,000
694,062,000
668,324,000
532,818,000
672,631,000
Gross Profit
192,213,000
192,213,000
141,218,000
175,382,000
191,272,000
Operating Expense
135,743,000
135,743,000
136,761,000
128,680,000
127,661,000
Operating Income
56,470,000
56,470,000
4,457,000
46,702,000
63,611,000
Net Non Operating Interest Income Expense
-1,730,000
-1,730,000
-2,008,000
-1,644,000
-2,897,000
Pretax Income
58,034,000
58,034,000
-16,366,000
42,820,000
65,105,000
Tax Provision
14,358,000
14,358,000
17,872,000
11,769,000
15,455,000
Net Income Common Stockholders
43,272,000
43,272,000
-33,206,000
28,971,000
46,800,000
Diluted NI Available to Com Stockholders
43,272,000
43,272,000
-33,206,000
28,971,000
46,800,000
Basic EPS
371.09
--
-283.68
245.80
387.79
Diluted EPS
371.09
--
-283.68
245.80
387.79
Basic Average Shares
116,607.83
--
117,055
117,866
120,685
Diluted Average Shares
116,607.83
--
117,055
117,866
120,685
Total Operating Income as Reported
56,470,000
56,470,000
4,456,000
46,701,000
63,610,000
Total Expenses
829,805,000
829,805,000
805,085,000
661,498,000
800,292,000
Net Income from Continuing & Discontinued Operation
43,272,000
43,272,000
-33,206,000
28,971,000
46,800,000
Normalized Income
44,354,238.80
44,354,238.80
-19,858,160
34,316,437.20
47,285,776.20
Interest Income
1,859,000
1,859,000
738,000
551,000
601,000
Interest Expense
3,589,000
3,589,000
2,746,000
2,195,000
3,498,000
Net Interest Income
-1,730,000
-1,730,000
-2,008,000
-1,644,000
-2,897,000
EBIT
61,623,000
61,623,000
-13,620,000
45,015,000
68,603,000
EBITDA
127,968,000
127,968,000
50,845,000
101,079,000
121,339,000
Reconciled Cost of Revenue
694,062,000
694,062,000
668,324,000
532,818,000
672,631,000
Reconciled Depreciation
66,345,000
66,345,000
64,465,000
56,064,000
52,736,000
Net Income from Continuing Operation Net Minority Interest
43,272,000
43,272,000
-33,206,000
28,971,000
46,800,000
Total Unusual Items Excluding Goodwill
-1,438,000
-1,438,000
-17,380,000
-7,372,000
-637,000
Total Unusual Items
-1,438,000
-1,438,000
-17,380,000
-7,372,000
-637,000
Normalized EBITDA
129,406,000
129,406,000
68,225,000
108,451,000
121,976,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-355,761.20
-355,761.20
-4,032,160
-2,026,562.80
-151,223.80
3/31/2021 - 11/3/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade