Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.2900
0.0000
(0.00%)
At close: February 28 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,485,000
16,296,000
15,788,000
15,316,000
15,805,000
Cost of Revenue
7,284,000
6,933,000
6,658,000
6,065,000
5,677,000
Gross Profit
9,201,000
9,363,000
9,130,000
9,251,000
10,128,000
Operating Expense
7,319,000
7,853,000
8,019,000
8,035,000
7,556,000
Operating Income
1,882,000
1,510,000
1,111,000
1,216,000
2,572,000
Net Non Operating Interest Income Expense
-1,871,000
-1,777,000
-1,392,000
-1,230,000
-1,343,000
Pretax Income
-556,000
-880,000
-588,000
-4,515,000
1,397,000
Tax Provision
272,000
227,000
2,066,000
3,885,000
-5,955,000
Net Income Common Stockholders
-826,000
-1,441,000
-2,925,000
-8,652,000
7,158,000
Diluted NI Available to Com Stockholders
-826,000
-1,441,000
-2,925,000
-8,652,000
7,158,000
Basic EPS
-0.04
-0.07
-0.14
-0.40
0.34
Diluted EPS
-0.04
-0.07
-0.14
-0.40
0.33
Basic Average Shares
21,260,815.3930
21,250,382.4770
21,241,315.9990
21,205,278.5390
21,079,557.7820
Diluted Average Shares
21,260,815.3930
21,259,002.0970
21,241,315.9990
21,205,278.5390
22,162,666.2440
Total Operating Income as Reported
1,232,000
836,000
606,000
-3,529,000
2,104,000
Rent Expense Supplemental
--
935,000
798,000
603,000
436,000
Total Expenses
14,603,000
14,786,000
14,677,000
14,100,000
13,233,000
Net Income from Continuing & Discontinued Operation
-826,000
-1,441,000
-2,925,000
-8,652,000
7,224,000
Normalized Income
-681,160
-993,360
-2,656,720
-5,167,400
7,072,760
Interest Income
56,000
137,000
122,000
75,000
55,000
Interest Expense
1,743,000
1,730,000
1,321,000
1,185,000
1,240,000
Net Interest Income
-1,871,000
-1,777,000
-1,392,000
-1,230,000
-1,343,000
EBIT
1,187,000
850,000
733,000
-3,330,000
2,637,000
EBITDA
5,992,000
5,713,000
5,510,000
1,160,000
7,253,000
Reconciled Cost of Revenue
7,284,000
6,933,000
6,658,000
6,065,000
5,677,000
Reconciled Depreciation
4,805,000
4,863,000
4,777,000
4,490,000
4,616,000
Net Income from Continuing Operation Net Minority Interest
-1,125,000
-1,441,000
-2,925,000
-8,652,000
7,224,000
Total Unusual Items Excluding Goodwill
-584,000
-589,000
-353,000
-4,585,000
199,000
Total Unusual Items
-584,000
-589,000
-353,000
-4,585,000
199,000
Normalized EBITDA
6,576,000
6,302,000
5,863,000
5,745,000
7,054,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-140,160
-141,360
-84,720
-1,100,400
47,760
12/31/2020 - 2/13/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LBRDP Liberty Broadband Corporation
25.13
-0.36%
TDS-PU Telephone and Data Systems, Inc.
21.60
-1.19%
TDS-PV Telephone and Data Systems, Inc.
18.62
-1.46%
BTGOF BT Group plc
2.0000
+2.56%
TBB AT&T Inc. 5.35% GLB NTS 66
23.90
-0.33%
WOW WideOpenWest, Inc.
4.9300
+1.23%
LBRDA Liberty Broadband Corporation
81.53
+1.38%
PHI PLDT Inc.
22.80
-2.36%
SKM SK Telecom Co., Ltd.
21.89
-1.57%
AMX América Móvil, S.A.B. de C.V.
14.23
-1.32%