Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.2840
+0.0260
+(10.08%)
At close: April 4 at 12:02:56 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
138,433,059
138,433,059
136,152,713
155,586,350
141,047,695
Cost of Revenue
112,809,366
112,809,366
112,928,118
128,380,192
115,321,167
Gross Profit
25,623,693
25,623,693
23,224,595
27,206,158
25,726,528
Operating Expense
17,731,998
17,731,998
15,484,964
18,251,340
16,713,096
Operating Income
7,891,695
7,891,695
7,739,631
8,954,818
9,013,432
Net Non Operating Interest Income Expense
-2,027,707
-2,027,707
-2,075,707
-1,934,640
-1,679,819
Other Income Expense
639,925
639,925
148,670
1,172,270
1,679,631
Pretax Income
6,503,913
6,503,913
5,812,594
8,192,448
9,013,244
Tax Provision
430,022
430,022
-619,941
-839,663
741,532
Net Income Common Stockholders
4,684,072
4,684,072
-14,233,205
6,838,003
7,712,996
Diluted NI Available to Com Stockholders
4,684,072
4,684,072
-14,233,205
6,838,003
7,712,996
Basic EPS
1.08
--
-3.15
1.47
1.66
Diluted EPS
1.08
--
-3.15
1.47
1.66
Basic Average Shares
4,320,852
--
4,521,185
4,655,133
4,655,133
Diluted Average Shares
4,320,852
--
4,521,185
4,655,133
4,655,133
Total Expenses
130,541,364
130,541,364
128,413,082
146,631,532
132,034,263
Net Income from Continuing & Discontinued Operation
4,984,894
4,984,894
-13,933,205
7,138,003
8,012,996
Normalized Income
4,947,506.9451
4,947,506.9451
5,960,819.8000
8,312,538.4000
6,255,443.5733
Interest Income
464,652
464,652
226,387
63,234
50,228
Interest Expense
2,133,606
2,133,606
2,072,901
1,891,740
1,669,845
Net Interest Income
-2,027,707
-2,027,707
-2,075,707
-1,934,640
-1,679,819
EBIT
8,637,519
8,637,519
7,885,495
10,084,188
10,683,089
EBITDA
13,002,448
13,002,448
12,076,592
14,407,907
14,867,028
Reconciled Cost of Revenue
112,809,366
112,809,366
112,928,118
128,380,192
115,321,167
Reconciled Depreciation
4,364,929
4,364,929
4,191,097
4,323,719
4,183,939
Net Income from Continuing Operation Net Minority Interest
4,984,894
4,984,894
5,699,619
8,766,844
8,012,996
Total Unusual Items Excluding Goodwill
40,034
40,034
-326,501
567,882
1,915,171
Total Unusual Items
40,034
40,034
-326,501
567,882
1,915,171
Normalized EBITDA
12,962,414
12,962,414
12,403,093
13,840,025
12,951,857
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
2,646.9451
2,646.9451
-65,300.2000
113,576.4000
157,618.5733
12/31/2021 - 7/1/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade