Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0025
0.0000
(0.00%)
At close: March 13 at 3:59:50 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
386,272
386,272
563,608
501,985
291,337
Cost of Revenue
208,093
208,093
250,284
254,857
189,987
Gross Profit
178,179
178,179
313,324
247,128
101,350
Operating Expense
69,398
69,398
72,718
72,761
64,251
Operating Income
108,781
108,781
240,606
174,367
37,099
Net Non Operating Interest Income Expense
-16,619
-16,619
-22,639
-36,323
-38,704
Other Income Expense
675
675
6,783
-31,735
-1,067
Pretax Income
92,837
92,837
224,750
106,309
-2,672
Tax Provision
21,430
21,430
51,050
32,370
1,904
Net Income Common Stockholders
71,265
71,265
173,700
73,939
-4,576
Average Dilution Earnings
--
--
-9,062
--
--
Diluted NI Available to Com Stockholders
71,265
71,265
164,638
73,939
-4,576
Total Operating Income as Reported
108,781
108,781
240,606
174,367
37,099
Total Expenses
277,491
277,491
323,002
327,618
254,238
Net Income from Continuing & Discontinued Operation
71,265
71,265
173,700
73,939
-4,576
Normalized Income
70,745.8134
70,745.8134
168,457.6992
96,026.5600
-3,797.0900
Interest Income
6,698
6,698
4,139
1,546
--
Interest Expense
22,219
22,219
23,897
33,264
34,366
Net Interest Income
-16,619
-16,619
-22,639
-36,323
-38,704
EBIT
115,056
115,056
248,647
139,573
31,694
EBITDA
187,862
187,862
332,624
207,238
102,213
Reconciled Cost of Revenue
150,929
150,929
181,658
202,024
136,378
Reconciled Depreciation
72,806
72,806
83,977
67,665
70,519
Net Income from Continuing Operation Net Minority Interest
71,265
71,265
173,700
73,939
-4,576
Total Unusual Items Excluding Goodwill
675
675
6,783
-31,735
-1,067
Total Unusual Items
675
675
6,783
-31,735
-1,067
Normalized EBITDA
187,187
187,187
325,841
238,973
103,280
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
155.8134
155.8134
1,540.6992
-9,647.4400
-288.0900
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade