13.98
0.00
(0.00%)
As of April 3 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,541,000
9,541,000
9,132,000
10,138,000
10,386,000
Cost of Revenue
5,467,000
5,467,000
5,395,000
6,279,000
6,226,000
Gross Profit
4,074,000
4,074,000
3,737,000
3,859,000
4,160,000
Operating Expense
2,552,000
2,552,000
2,232,000
2,153,000
1,835,000
Operating Income
1,522,000
1,522,000
1,505,000
1,706,000
2,325,000
Net Non Operating Interest Income Expense
-75,000
-75,000
-84,000
-58,000
-31,000
Pretax Income
1,447,000
1,447,000
1,420,000
1,647,000
2,303,000
Tax Provision
325,000
325,000
321,000
373,000
513,000
Net Income Common Stockholders
1,122,000
1,122,000
1,099,000
1,275,000
1,790,000
Diluted NI Available to Com Stockholders
1,122,000
1,122,000
1,099,000
1,275,000
1,790,000
Basic EPS
5.29
--
5.22
6.09
8.56
Diluted EPS
5.29
--
5.22
6.06
8.47
Basic Average Shares
211,800
--
210,400
209,124
209,124
Diluted Average Shares
211,800
--
210,536.40
210,358
211,146
Total Operating Income as Reported
1,522,000
1,522,000
1,505,000
1,706,000
2,340,000
Total Expenses
8,019,000
8,019,000
7,627,000
8,432,000
8,061,000
Net Income from Continuing & Discontinued Operation
1,122,000
1,122,000
1,099,000
1,275,000
1,790,000
Normalized Income
1,122,000
1,122,000
1,099,000
1,275,000
1,778,345
Interest Income
10,000
--
58,000
32,000
14,000
Interest Expense
--
--
162,000
88,000
41,000
Net Interest Income
-75,000
-75,000
-84,000
-58,000
-31,000
EBIT
1,522,000
1,522,000
1,505,000
1,735,000
2,344,000
EBITDA
1,522,000
1,522,000
1,505,000
1,935,000
2,497,000
Reconciled Cost of Revenue
5,467,000
5,467,000
5,395,000
6,279,000
6,226,000
Reconciled Depreciation
--
--
293,000
200,000
153,000
Net Income from Continuing Operation Net Minority Interest
1,122,000
1,122,000
1,099,000
1,275,000
1,790,000
Total Unusual Items Excluding Goodwill
15,000
--
--
--
15,000
Total Unusual Items
15,000
--
--
--
15,000
Normalized EBITDA
1,522,000
1,522,000
1,505,000
1,935,000
2,482,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
3,345
12/31/2021 - 6/19/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GYYMF The Gym Group plc
1.8100
0.00%
EXP.AX Experience Co Limited
0.1050
0.00%
2H4.F Hollywood Bowl Group plc
3.1000
-3.73%
CEH.AX COASTEHLTD FPO [CEH]
0.4250
+1.19%
SHOW3.SA T4F Entretenimento S.A.
0.6600
0.00%
URR.SI Sim Leisure Group Ltd.
0.6800
-1.45%
GFIN.L Gfinity plc
0.0650
0.00%
MMA Mixed Martial Arts Group Limited
0.7646
-7.27%
DOGZ Dogness (International) Corporation
29.11
+0.97%
SRM SRM Entertainment, Inc.
0.3022
-19.41%