1.2500
-0.2000
(-13.79%)
At close: 2:41:06 PM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
7,814
7,814
12,420
8,361
6,700
Cost of Revenue
4,292
4,292
6,583
4,948
3,486
Gross Profit
3,522
3,522
5,837
3,413
3,214
Operating Expense
6,438
6,438
6,989
5,305
5,971
Operating Income
-2,916
-2,916
-1,152
-1,892
-2,757
Net Non Operating Interest Income Expense
47
47
11
-3
1
Pretax Income
-2,949
-2,949
-979
-1,889
-2,756
Tax Provision
-103
-103
-174
-231
-266
Net Income Common Stockholders
-2,846
-2,846
-805
-1,658
-2,488
Diluted NI Available to Com Stockholders
-2,846
-2,846
-805
-1,658
-2,488
Basic EPS
-0.00
-0.02
-0.01
-0.01
-0.02
Diluted EPS
-0.00
-0.02
-0.01
-0.01
-0.02
Basic Average Shares
147,236.2920
152,674.9360
147,138.7740
145,853.0910
145,515.0220
Diluted Average Shares
147,236.2920
152,674.9360
147,138.7740
145,853.0910
145,515.0220
Total Operating Income as Reported
-2,996
-2,996
-990
-1,886
-2,757
Rent Expense Supplemental
1
1
3
3
--
Total Expenses
10,730
10,730
13,572
10,253
9,457
Net Income from Continuing & Discontinued Operation
-2,846
-2,846
-805
-1,658
-2,488
Normalized Income
-2,846
-2,846
-775.3984
-1,658
-2,490
Interest Income
106
106
22
13
19
Interest Expense
50
50
15
20
21
Net Interest Income
47
47
11
-3
1
EBIT
-2,899
-2,899
-964
-1,869
-2,735
EBITDA
-2,373
-2,373
-325
-1,308
-2,217
Reconciled Cost of Revenue
4,292
4,292
6,583
4,948
3,486
Reconciled Depreciation
526
526
639
561
518
Net Income from Continuing Operation Net Minority Interest
-2,846
-2,846
-805
-1,658
-2,490
Total Unusual Items Excluding Goodwill
--
--
-36
--
--
Total Unusual Items
--
--
-36
--
--
Normalized EBITDA
-2,373
-2,373
-289
-1,308
-2,217
Tax Rate for Calcs
0
0
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
--
--
-6.3984
--
--
3/31/2021 - 3/4/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade