OTC Markets OTCPK - Delayed Quote USD
Thai Oil Public Company Limited (THOPF)
0.7987
0.0000
(0.00%)
At close: June 12 at 8:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
447,887,846.9710
455,856,874.9710
459,402,194.9500
505,703,223.9900
335,827,481.1820
Cost of Revenue
441,855,829.3810
450,010,192.3810
436,163,527.2440
481,137,018.9380
319,555,257.8760
Gross Profit
6,032,017.5900
5,846,682.5900
23,238,667.7060
24,566,205.0520
16,272,223.3060
Operating Expense
-2,299,510.1540
-7,046,018.1540
-6,320,877.6340
-19,703,881.9800
-6,612,667.7740
Operating Income
8,331,527.7440
12,892,700.7440
29,559,545.3400
44,270,087.0320
22,884,891.0800
Net Non Operating Interest Income Expense
-2,837,301.1260
-2,914,967.1260
-3,302,509.8840
-3,492,037.3200
-3,395,681.0610
Other Income Expense
3,623,708.2730
2,106,438.2730
-2,000,597.3940
1,246,072.9280
-4,389,412.6790
Pretax Income
9,298,123.6790
12,264,360.6790
24,256,613.5440
42,024,093.5710
15,099,910.2960
Tax Provision
1,702,814.3830
2,283,366.3830
4,671,722.0610
8,917,861.5610
2,033,501.8980
Net Income Common Stockholders
7,599,193.9170
9,958,627.9170
19,443,165.6440
32,668,134.5940
12,578,025.7580
Diluted NI Available to Com Stockholders
7,599,193.9170
9,958,627.9170
19,443,165.6440
32,668,134.5940
12,578,025.7580
Basic EPS
3.41
4.46
8.70
15.63
6.17
Diluted EPS
3.41
4.46
8.70
15.63
6.17
Basic Average Shares
2,232,442.5370
2,234,000
2,234,000
2,090,000
2,040,000
Diluted Average Shares
2,233,835.5660
2,234,000
2,234,000
2,090,000
2,040,000
Total Operating Income as Reported
13,272,424.8050
16,316,327.8050
28,345,123.4280
45,884,130.8910
18,694,591.3570
Total Expenses
439,556,319.2270
442,964,174.2270
429,842,649.6100
461,433,136.9580
312,942,590.1020
Net Income from Continuing & Discontinued Operation
7,599,193.9170
9,958,627.9170
19,443,165.6440
32,668,134.5940
12,578,025.7580
Normalized Income
5,087,818.0126
8,480,630.0657
21,410,285.8177
31,608,804.3735
18,169,126.9661
Interest Income
--
1,137,000
786,000
368,000
199,000
Interest Expense
3,974,301.1260
4,051,967.1260
4,088,509.8840
3,860,037.3200
3,594,681.0610
Net Interest Income
-2,837,301.1260
-2,914,967.1260
-3,302,509.8840
-3,492,037.3200
-3,395,681.0610
EBIT
13,272,424.8050
16,316,327.8050
28,345,123.4280
45,884,130.8910
18,694,591.3570
EBITDA
21,392,053.0840
24,422,251.0840
36,144,585.1120
53,628,461.6520
26,118,933.2000
Reconciled Cost of Revenue
441,855,829.3810
450,010,192.3810
436,163,527.2440
481,137,018.9380
319,555,257.8760
Reconciled Depreciation
8,119,628.2790
8,105,923.2790
7,799,461.6840
7,744,330.7610
7,424,341.8430
Net Income from Continuing Operation Net Minority Interest
7,599,193.9170
9,958,627.9170
19,443,165.6440
32,668,134.5940
12,641,352.4750
Total Unusual Items Excluding Goodwill
3,074,408.5400
1,816,121.5400
-2,436,351.1990
1,344,683.1490
-6,388,052.2030
Total Unusual Items
3,074,408.5400
1,816,121.5400
-2,436,351.1990
1,344,683.1490
-6,388,052.2030
Normalized EBITDA
18,317,644.5440
22,606,129.5440
38,580,936.3110
52,283,778.5030
32,506,985.4030
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
563,032.6356
338,123.6887
-469,231.0253
285,352.9285
-860,277.7119
12/31/2021 - 9/10/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade