NSE - Delayed Quote INR
Thomas Scott (India) Limited (THOMASCOTT.NS)
316.55
-6.45
(-2.00%)
At close: 3:14:29 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,626,221
912,623
627,985
323,219
214,599
Cost of Revenue
1,100,308
628,658
465,670
247,271
178,372
Gross Profit
525,913
283,965
162,315
75,948
36,227
Operating Expense
340,347
159,100
119,117
65,926
31,067
Operating Income
185,566
124,865
43,198
10,022
5,160
Net Non Operating Interest Income Expense
-19,384
-17,893
-10,269
-4,296
-6,901
Pretax Income
165,968
99,973
29,791
6,961
-806
Tax Provision
29,745
-247
998
675
339
Net Income Common Stockholders
136,223
100,220
28,794
6,286
-1,145
Diluted NI Available to Com Stockholders
136,223
100,220
28,794
6,286
-1,145
Basic EPS
21.37
12.58
5.22
1.14
-0.34
Diluted EPS
21.37
12.58
5.22
1.14
-0.34
Basic Average Shares
11,295.22
7,987.76
6,356.68
5,514.20
3,390
Diluted Average Shares
11,295.22
7,987.76
6,356.68
5,514.20
3,390
Rent Expense Supplemental
--
7,724
5,408
1,340
939
Total Expenses
1,440,655
787,758
584,787
313,197
209,439
Net Income from Continuing & Discontinued Operation
136,223
100,220
28,794
6,286
-1,145
Normalized Income
143,498.38
106,424.80
31,929.33
6,216.47
-1,145
Interest Income
--
109
68
9
--
Interest Expense
18,842
17,351
9,928
4,296
6,871
Net Interest Income
-19,384
-17,893
-10,269
-4,296
-6,901
EBIT
184,810
117,324
39,719
11,257
6,065
EBITDA
211,607
129,029
46,402
14,160
8,883
Reconciled Cost of Revenue
1,100,308
628,658
465,670
247,271
178,372
Reconciled Depreciation
26,797
11,705
6,683
2,903
2,818
Net Income from Continuing Operation Net Minority Interest
136,223
100,220
28,794
6,286
-1,145
Total Unusual Items Excluding Goodwill
-8,864
-8,864
-3,244
77
--
Total Unusual Items
-8,864
-8,864
-3,244
77
--
Normalized EBITDA
220,471
137,893
49,646
14,083
8,883
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,588.62
-2,659.20
-108.67
7.47
--
3/31/2021 - 1/30/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade