Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
124.90
-2.34
(-1.84%)
At close: February 28 at 3:30:01 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
77,472,000
72,120,200
49,524,500
18,470,730
7,264,840
Cost of Revenue
66,832,600
62,800,900
43,723,700
17,815,190
8,442,620
Gross Profit
10,639,400
9,319,300
5,800,800
655,540
-1,177,780
Operating Expense
6,621,400
5,932,700
4,628,000
3,589,570
3,657,740
Operating Income
4,018,000
3,386,600
1,172,800
-2,934,030
-4,835,520
Net Non Operating Interest Income Expense
-593,400
-610,100
-735,800
-504,000
-414,000
Pretax Income
3,506,200
3,449,400
268,400
-3,222,120
-4,164,540
Tax Provision
1,028,600
738,300
164,700
-683,090
-1,212,580
Net Income Common Stockholders
2,464,200
2,590,300
64,600
-2,291,980
-2,541,110
Diluted NI Available to Com Stockholders
2,464,200
2,590,300
64,600
-2,291,980
-2,541,110
Basic EPS
5.28
5.57
0.10
-6.92
-13.58
Diluted EPS
5.28
5.57
0.10
-6.92
-13.58
Basic Average Shares
466,467.06
464,900
457,800
374,140
370,930
Diluted Average Shares
466,467.06
465,100
486,400
403,410
371,830
Rent Expense Supplemental
--
794,300
785,700
239,870
216,000
Total Expenses
73,454,000
68,733,600
48,351,700
21,404,760
12,100,360
Net Income from Continuing & Discontinued Operation
2,464,200
2,590,300
64,600
-2,291,980
-2,541,110
Normalized Income
2,531,471.55
2,572,380.05
383,940
-2,087,229.80
-2,931,927.25
Interest Income
--
382,200
155,600
111,770
208,050
Interest Expense
431,500
448,200
453,500
367,070
437,020
Net Interest Income
-593,400
-610,100
-735,800
-504,000
-414,000
EBIT
3,937,700
3,897,600
721,900
-2,855,050
-3,727,520
EBITDA
5,320,800
5,173,700
1,962,200
-1,568,340
-2,247,060
Reconciled Cost of Revenue
66,832,600
62,800,900
43,723,700
17,815,190
8,442,620
Reconciled Depreciation
1,383,100
1,276,100
1,240,300
1,286,710
1,480,460
Net Income from Continuing Operation Net Minority Interest
2,464,200
2,590,300
64,600
-2,291,980
-2,541,110
Total Unusual Items Excluding Goodwill
-95,200
22,800
-456,200
-221,980
561,610
Total Unusual Items
-95,200
22,800
-456,200
-192,150
568,880
Normalized EBITDA
5,416,000
5,150,900
2,418,400
-1,376,190
-2,815,940
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-27,928.45
4,880.05
-136,860
-47,059.80
163,522.75
3/31/2021 - 7/1/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade