Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
26.96
0.00
(0.00%)
As of February 25 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,003,600
6,003,600
6,282,300
6,433,700
5,748,500
Cost of Revenue
5,080,400
5,080,400
5,398,000
5,521,400
4,734,400
Gross Profit
923,200
923,200
884,300
912,300
1,014,100
Operating Expense
440,500
440,500
376,600
339,300
402,300
Operating Income
482,700
482,700
507,700
573,000
611,800
Net Non Operating Interest Income Expense
64,300
64,300
-140,600
-201,800
-184,100
Pretax Income
489,100
489,100
441,800
387,300
333,500
Tax Provision
145,500
145,500
127,600
126,700
113,400
Net Income Common Stockholders
296,800
296,800
300,700
244,600
206,800
Diluted NI Available to Com Stockholders
296,800
296,800
300,700
244,600
206,800
Basic EPS
1.69
1.69
1.72
1.37
1.15
Diluted EPS
1.64
1.64
1.68
1.36
1.15
Basic Average Shares
175,629.27
175,629.27
175,111.08
178,573.62
179,813.88
Diluted Average Shares
180,477.79
180,477.79
178,840.99
180,328.84
179,813.88
Total Operating Income as Reported
452,100
452,100
503,900
556,000
513,600
Total Expenses
5,520,900
5,520,900
5,774,600
5,860,700
5,136,700
Net Income from Continuing & Discontinued Operation
296,800
296,800
300,700
244,600
206,800
Normalized Income
323,514
323,514
296,789.50
260,213.60
270,820
Interest Income
116,200
116,200
41,100
13,800
24,500
Interest Expense
22,400
22,400
23,900
20,500
12,900
Net Interest Income
64,300
64,300
-140,600
-201,800
-184,100
EBIT
511,500
511,500
465,700
407,800
346,400
EBITDA
606,200
606,200
593,500
524,700
467,800
Reconciled Cost of Revenue
5,080,400
5,080,400
5,398,000
5,521,400
4,734,400
Reconciled Depreciation
94,700
94,700
127,800
116,900
121,400
Net Income from Continuing Operation Net Minority Interest
296,800
296,800
300,700
244,600
206,800
Total Unusual Items Excluding Goodwill
-38,000
-38,000
5,500
-23,200
-97,000
Total Unusual Items
-38,000
-38,000
5,500
-23,200
-97,000
Normalized EBITDA
644,200
644,200
588,000
547,900
564,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,286
-11,286
1,589.50
-7,586.40
-32,980
12/31/2020 - 2/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade