Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.6500
-0.0800
(-4.62%)
At close: 5:00:18 PM GMT+13
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
921,731
921,731
663,841
345,750
359,173
Cost of Revenue
374,179
374,179
257,654
151,963
186,033
Gross Profit
547,552
547,552
406,187
193,787
173,140
Operating Expense
534,604
534,604
367,853
192,052
236,558
Operating Income
12,948
12,948
38,334
1,735
-63,418
Net Non Operating Interest Income Expense
-40,205
-40,205
-22,669
-10,719
-10,847
Other Income Expense
-10,107
-10,107
9,299
6,253
7,196
Pretax Income
58,410
58,410
66,997
-2,731
-18,372
Tax Provision
19,034
19,034
17,139
-612
-3,858
Net Income Common Stockholders
39,376
39,376
49,858
-1,482
-13,675
Basic EPS
0.27
0.18
0.26
-0.01
-0.09
Diluted EPS
0.27
0.18
0.26
-0.01
-0.09
Basic Average Shares
214,747.6330
216,763.4330
189,009
151,989
148,893
Diluted Average Shares
217,404.8870
217,546.9610
191,026.8200
151,989
148,893
Net Income from Continuing & Discontinued Operation
39,376
39,376
49,858
-1,482
-13,675
Normalized Income
47,789.8308
47,789.8308
49,858
-953.1600
-13,675
Interest Income
3,265
3,265
629
17
41
Interest Expense
35,436
35,436
16,949
7,055
7,468
Net Interest Income
-40,205
-40,205
-22,669
-10,719
-10,847
EBIT
93,846
93,846
83,946
4,324
-10,904
EBITDA
189,620
189,620
125,979
50,880
37,793
Reconciled Cost of Revenue
374,179
374,179
257,654
151,963
186,033
Reconciled Depreciation
95,774
95,774
42,033
46,556
48,697
Net Income from Continuing Operation Net Minority Interest
39,376
39,376
49,858
-1,482
-13,675
Total Unusual Items Excluding Goodwill
-12,481
-12,481
--
-678
--
Total Unusual Items
-12,481
-12,481
--
-678
--
Normalized EBITDA
202,101
202,101
125,979
51,558
37,793
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-4,067.1692
-4,067.1692
--
-149.1600
--
6/30/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EVVL Evil Empire Designs, Inc.
0.0003
0.00%
KABE-B.ST KABE Group AB (publ.)
266.00
0.00%
KTA.BE Knaus Tabbert AG
13.42
-4.01%
EZGO EZGO Technologies Ltd.
0.3600
+4.90%
TRI.PA Trigano S.A.
100.90
-2.13%
MBUU Malibu Boats, Inc.
28.71
-9.17%
HOG Harley-Davidson, Inc.
23.01
-10.05%
DOOO BRP Inc.
35.38
-3.25%
PII Polaris Inc.
36.14
-15.18%
DOO.TO BRP Inc.
49.85
-4.81%