NZSE - Delayed Quote • NZD
Tourism Holdings Limited (THL.NZ)
At close: June 7 at 5:01 PM GMT+12
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
6/30/2019
Total Revenue
783,422.2156
609,979.7850
345,750.0000
359,173.0000
400,930.0000
--
Cost of Revenue
306,140.5713
236,749.0582
151,963.0000
186,033.0000
125,502.0000
--
Gross Profit
477,281.6443
373,230.7268
193,787.0000
173,140.0000
275,428.0000
--
Operating Expense
449,790.0355
363,342.8283
192,052.0000
236,558.0000
293,030.0000
--
Operating Income
27,491.6088
9,887.8986
1,735.0000
-63,418.0000
-17,602.0000
--
Net Non Operating Interest Income Expense
-31,246.2013
-20,829.7344
-10,719.0000
-10,847.0000
-12,942.0000
--
Other Income Expense
3,560.0756
8,544.5190
6,253.0000
7,196.0000
-6,447.0000
--
Pretax Income
79,578.5769
61,561.1504
-2,731.0000
-18,372.0000
26,142.0000
--
Tax Provision
20,359.3620
15,748.4150
-612.0000
-3,858.0000
-1,214.0000
--
Net Income Common Stockholders
59,219.2149
45,812.7355
-1,482.0000
-13,675.0000
27,356.0000
--
Basic EPS
0.27
0.24
-0.01
-0.09
0.19
--
Diluted EPS
0.27
0.24
-0.01
-0.09
0.19
--
Basic Average Shares
214,747.6330
189,009.0000
151,989.0000
148,893.0000
146,753.0000
--
Diluted Average Shares
217,404.8870
191,045.6020
151,989.0000
148,893.0000
146,753.0000
--
Net Income from Continuing & Discontinued Operation
59,219.2149
45,812.7355
-1,482.0000
-13,675.0000
27,356.0000
--
Normalized Income
59,219.2149
45,812.7355
-953.1600
-13,675.0000
27,356.0000
--
Interest Income
1,586.1532
577.9656
17.0000
41.0000
427.0000
--
Interest Expense
26,998.4852
15,573.8307
7,055.0000
7,468.0000
9,424.0000
--
Net Interest Income
-31,246.2013
-20,829.7344
-10,719.0000
-10,847.0000
-12,942.0000
--
EBIT
106,577.0621
77,134.9812
4,324.0000
-10,904.0000
35,566.0000
--
EBITDA
186,350.1559
141,093.4485
50,880.0000
37,793.0000
98,699.0000
--
Reconciled Cost of Revenue
306,140.5713
236,749.0582
151,963.0000
186,033.0000
125,502.0000
--
Reconciled Depreciation
79,773.0938
63,958.4673
46,556.0000
48,697.0000
63,133.0000
--
Net Income from Continuing Operation Net Minority Interest
59,219.2149
45,812.7355
-1,482.0000
-13,675.0000
27,356.0000
--
Total Unusual Items Excluding Goodwill
--
--
-678.0000
--
--
--
Total Unusual Items
--
--
-678.0000
--
--
--
Normalized EBITDA
186,350.1559
141,093.4485
51,558.0000
37,793.0000
98,699.0000
--
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0001
--
Tax Effect of Unusual Items
--
--
-149.1600
--
--
--
6/30/2019 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade