0.5248
0.0000
(0.00%)
At close: April 8 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,045,378
2,045,378
2,239,229
2,179,910
1,613,625
Cost of Revenue
1,205,088
1,205,088
1,359,254
1,225,506
900,472
Gross Profit
840,290
840,290
879,975
954,404
713,153
Operating Expense
1,025,683
1,025,683
1,375,540
1,007,001
1,056,008
Operating Income
-185,393
-185,393
-495,565
-52,597
-342,855
Net Non Operating Interest Income Expense
-66,571
-66,571
-54,764
-48,523
-52,807
Pretax Income
-251,964
-251,964
-549,728
-186,287
-534,639
Tax Provision
-3,592
-3,592
-9,771
-48,213
-2,010
Net Income Common Stockholders
-248,372
-248,372
-539,957
-138,074
-532,629
Diluted NI Available to Com Stockholders
-248,372
-248,372
-539,957
-138,074
-532,629
Basic EPS
-0.19
-0.19
-0.44
-0.13
-0.66
Diluted EPS
-0.19
-0.19
-0.44
-0.13
-0.66
Basic Average Shares
1,296,925.6020
1,296,925.6020
1,239,485.2530
1,099,043.1130
804,280.4410
Diluted Average Shares
1,296,925.6020
1,296,925.6020
1,239,485.2530
1,099,043.1130
804,280.4410
Total Operating Income as Reported
-185,393
-185,393
-495,565
-137,463
-481,832
Total Expenses
2,230,771
2,230,771
2,734,794
2,232,507
1,956,480
Net Income from Continuing & Discontinued Operation
-248,372
-248,372
-539,957
-138,074
-532,629
Normalized Income
-248,372
-248,372
-540,547.1820
-74,965.2530
-394,207.9080
Interest Income
13,329
13,329
2,359
323
205
Interest Expense
79,900
79,900
57,123
48,846
53,012
Net Interest Income
-66,571
-66,571
-54,764
-48,523
-52,807
EBIT
-172,064
-172,064
-492,605
-137,441
-481,627
EBITDA
42,421
42,421
-289,439
32,070
-376,333
Reconciled Cost of Revenue
1,205,088
1,205,088
1,359,254
1,225,506
900,472
Reconciled Depreciation
214,485
214,485
203,166
169,511
105,294
Net Income from Continuing Operation Net Minority Interest
-248,372
-248,372
-539,957
-138,074
-532,629
Total Unusual Items Excluding Goodwill
--
--
601
-85,167
-138,977
Total Unusual Items
--
--
601
-85,167
-138,977
Normalized EBITDA
42,421
42,421
-290,040
117,237
-237,356
Tax Rate for Calcs
0
0
0
0.0003
0
Tax Effect of Unusual Items
--
--
10.8180
-22,058.2530
-555.9080
12/31/2020 - 2/14/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade