1,286.00
-24.00
(-1.83%)
As of 12:36:43 PM GMT+2. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
721,394
721,394
649,893
685,996
596,345
Cost of Revenue
536,785
536,785
496,562
440,336
388,926
Gross Profit
184,609
184,609
153,331
245,660
207,419
Operating Expense
65,100
65,100
54,072
50,671
43,249
Operating Income
119,509
119,509
99,259
194,989
164,170
Net Non Operating Interest Income Expense
-3,755
-3,755
-3,061
-4,156
-4,311
Pretax Income
117,679
117,679
114,340
220,223
185,255
Tax Provision
35,037
35,037
27,564
53,067
53,714
Net Income Common Stockholders
82,895
82,895
82,235
153,881
100,469
Diluted NI Available to Com Stockholders
82,895
82,895
82,235
153,881
100,469
Basic EPS
0.28
--
0.27
0.54
0.37
Diluted EPS
0.27
--
0.27
0.54
0.37
Basic Average Shares
299,072
--
299,816
285,776
268,859
Diluted Average Shares
307,491
--
302,712
285,901
269,458
Total Operating Income as Reported
119,555
119,555
94,691
184,549
178,838
Rent Expense Supplemental
6,218
6,218
5,483
14,840
12,115
Total Expenses
601,885
601,885
550,634
491,007
432,175
Net Income from Continuing & Discontinued Operation
82,895
82,895
82,235
153,881
100,469
Normalized Income
81,917.45
81,917.45
65,741.94
131,012.37
93,248.30
Interest Income
8,597
8,597
4,772
1,376
1,391
Interest Expense
11,878
11,878
7,101
4,758
4,893
Net Interest Income
-3,755
-3,755
-3,061
-4,156
-4,311
EBIT
129,557
129,557
121,441
224,981
190,148
EBITDA
184,284
184,284
160,682
263,777
226,172
Reconciled Cost of Revenue
536,785
536,785
496,562
440,336
388,926
Reconciled Depreciation
54,727
54,727
39,241
38,796
36,024
Net Income from Continuing Operation Net Minority Interest
82,895
82,895
82,235
153,881
100,469
Total Unusual Items Excluding Goodwill
1,392
1,392
21,732
32,570
10,170
Total Unusual Items
1,392
1,392
21,732
34,422
10,170
Normalized EBITDA
182,892
182,892
138,950
229,355
216,002
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
414.45
414.45
5,238.94
7,849.37
2,949.30
9/30/2021 - 4/10/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade