75.20
-1.50
(-1.96%)
At close: April 16 at 1:05:27 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,016,882
1,318,174
794,297
716,633
518,689
Cost of Revenue
639,594
816,470
540,409
425,036
418,405
Gross Profit
377,288
501,704
253,888
291,597
100,284
Operating Expense
258,620
301,522
192,999
140,250
101,280
Operating Income
118,668
200,182
60,889
151,347
-996
Net Non Operating Interest Income Expense
-18,542
-35,798
-6,118
-6,112
-3,837
Pretax Income
95,654
147,491
51,876
128,865
-85,088
Tax Provision
48,505
53,275
30,229
40,898
-9,103
Net Income Common Stockholders
47,147
94,215
21,646
87,796
-75,985
Diluted NI Available to Com Stockholders
47,147
94,215
21,646
87,796
-75,985
Basic EPS
0.53
0.53
0.18
0.75
-0.65
Diluted EPS
0.52
0.52
0.17
0.74
-0.65
Basic Average Shares
177,764.15
177,764.15
120,255.56
117,815
116,740
Diluted Average Shares
181,182.69
181,182.69
127,329.41
118,936
117,841
Total Operating Income as Reported
116,046
195,538
53,268
132,034
-72,332
Total Expenses
898,214
1,117,992
733,408
565,286
519,685
Net Income from Continuing & Discontinued Operation
47,147
94,215
21,646
87,796
-75,985
Normalized Income
49,195.28
97,182.19
27,591.16
100,929.52
-12,495.96
Interest Income
9,636
8,444
11,651
665
1,599
Interest Expense
24,755
44,242
17,769
5,281
2,471
Net Interest Income
-18,542
-35,798
-6,118
-6,112
-3,837
EBIT
120,409
191,733
69,645
134,146
-82,617
EBITDA
553,842
690,356
400,258
540,970
395,499
Reconciled Cost of Revenue
639,594
816,470
540,409
425,036
418,405
Reconciled Depreciation
433,433
498,623
330,613
406,824
478,116
Net Income from Continuing Operation Net Minority Interest
47,147
94,215
21,646
87,796
-75,985
Total Unusual Items Excluding Goodwill
-2,626
-4,645
-7,622
-19,314
-71,336
Total Unusual Items
-2,626
-4,645
-7,622
-19,314
-71,336
Normalized EBITDA
556,468
695,001
407,880
560,284
466,835
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-577.72
-1,677.81
-1,676.84
-6,180.48
-7,846.96
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SUBC.OL Subsea 7 S.A.
145.50
-0.27%
BWO.OL BW Offshore Limited
27.15
+0.37%
PRS.OL Prosafe SE
7.23
-8.25%
SBX.OL SeaBird Exploration Plc
5.40
+0.75%
AKSO.OL Aker Solutions ASA
29.04
-1.09%
VIRI.PA Viridien Société anonyme
49.30
-1.20%
EMGS.OL Electromagnetic Geoservices ASA
1.9800
+1.02%
ARGEO.OL Argeo ASA
3.9400
-1.50%
REACH.OL Reach Subsea ASA
6.80
+0.15%
0RI9.IL Viridien Société anonyme
49.17
-0.27%