At close: December 13 at 3:29:16 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
356,076.00
363,348.00
383,764.00
267,760.00
147,914.00
Cost of Revenue
140,269.00
146,770.00
167,761.00
114,381.00
59,406.00
Gross Profit
215,807.00
216,578.00
216,003.00
153,379.00
88,508.00
Operating Expense
272,436.00
272,084.00
218,139.00
269,948.00
120,003.00
Operating Income
-56,629.00
-55,506.00
-2,136.00
-116,569.00
-31,495.00
Net Non Operating Interest Income Expense
-6,759.00
-9,089.00
-15,363.00
-14,904.00
-9,290.00
Pretax Income
-35,433.00
-35,420.00
14,443.00
-233,893.00
-83,623.00
Tax Provision
182.00
182.00
814.00
-30,144.00
-1,169.00
Net Income Common Stockholders
-35,614.00
-35,601.00
13,629.00
-203,749.00
-82,454.00
Diluted NI Available to Com Stockholders
-35,614.00
-35,601.00
13,629.00
-203,749.00
-82,454.00
Basic EPS
-1.22
-1.22
0.47
-6.96
-2.82
Diluted EPS
-1.22
-1.22
0.47
-6.96
-2.82
Basic Average Shares
29,231.83
29,286.00
29,286.00
29,286.00
29,286.00
Diluted Average Shares
29,231.83
29,286.00
29,286.00
29,286.00
29,286.00
Rent Expense Supplemental
--
7,940.00
1,346.00
60.00
60.00
Total Expenses
412,705.00
418,854.00
385,900.00
384,329.00
179,409.00
Net Income from Continuing & Discontinued Operation
-35,614.00
-35,601.00
13,629.00
-203,749.00
-82,454.00
Normalized Income
-34,972.10
-34,959.10
16,241.00
-114,477.44
-39,398.42
Interest Income
--
9,084.00
3,339.00
3,646.00
4,110.00
Interest Expense
12,561.00
14,891.00
15,619.00
16,627.00
11,418.00
Net Interest Income
-6,759.00
-9,089.00
-15,363.00
-14,904.00
-9,290.00
EBIT
-22,872.00
-20,529.00
30,062.00
-217,266.00
-72,205.00
EBITDA
27,758.00
30,801.00
81,814.00
-180,961.00
-52,162.00
Reconciled Cost of Revenue
140,269.00
146,770.00
167,761.00
114,381.00
59,406.00
Reconciled Depreciation
50,630.00
51,330.00
51,752.00
36,305.00
20,043.00
Net Income from Continuing Operation Net Minority Interest
-35,614.00
-35,601.00
13,629.00
-203,749.00
-82,454.00
Total Unusual Items Excluding Goodwill
-917.00
-917.00
-2,768.00
-102,479.00
-43,666.00
Total Unusual Items
-917.00
-917.00
-2,768.00
-102,479.00
-43,666.00
Normalized EBITDA
28,675.00
31,718.00
84,582.00
-78,482.00
-8,496.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-275.10
-275.10
-156.00
-13,207.44
-610.42
3/31/2021 - 5/17/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade