2.0700
+0.0900
+(4.57%)
As of 9:41:02 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
608,093
608,093
524,972
391,609
433,278
Cost of Revenue
490,938
490,938
374,558
337,374
269,473
Gross Profit
117,155
117,155
150,414
54,235
163,805
Operating Expense
40,916
40,916
18,653
14,105
20,553
Operating Income
76,239
76,239
131,761
40,130
143,252
Net Non Operating Interest Income Expense
-83,103
-83,103
-49,894
-45,209
-46,137
Other Income Expense
24,962
24,962
51,002
-14,060
-26,302
Pretax Income
18,098
18,098
132,869
-19,139
70,813
Tax Provision
31,542
31,542
50,143
6,832
34,341
Net Income Common Stockholders
-13,444
-13,444
82,726
-25,971
36,472
Diluted NI Available to Com Stockholders
-13,444
-13,444
82,726
-25,971
36,472
Basic EPS
0.17
-0.05
0.29
-0.09
0.13
Diluted EPS
0.16
-0.05
0.28
-0.09
0.13
Basic Average Shares
291,599.7500
295,306
288,560
286,236
283,593
Diluted Average Shares
293,840.2500
295,306
290,979
286,236
287,504
Total Expenses
531,854
531,854
393,211
351,479
290,026
Interest Income
5,175
5,175
2,972
1,798
678
Interest Expense
78,519
78,519
43,423
38,773
39,226
Net Interest Income
-83,103
-83,103
-49,894
-45,209
-46,137
Net Income from Continuing & Discontinued Operation
-13,444
-13,444
82,726
-25,971
36,472
Normalized Income
-37,741.2500
-37,741.2500
49,899.9616
-15,996.8057
55,803.9700
EBIT
96,617
96,617
176,292
19,634
110,039
EBITDA
170,938
170,938
233,232
71,616
176,626
Reconciled Cost of Revenue
490,938
490,938
374,558
337,374
269,473
Reconciled Depreciation
74,321
74,321
56,940
51,982
66,587
Net Income from Continuing Operation Net Minority Interest
-13,444
-13,444
82,726
-25,971
36,472
Total Unusual Items Excluding Goodwill
28,585
28,585
52,723
-13,517
-26,302
Total Unusual Items
28,585
28,585
52,723
-13,517
-26,302
Normalized EBITDA
142,353
142,353
180,509
85,133
202,928
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
4,287.7500
4,287.7500
19,896.9616
-3,542.8057
-6,970.0300
12/31/2021 - 3/25/1992
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HBM Hudbay Minerals Inc.
7.00
+1.45%
ERO Ero Copper Corp.
10.77
+2.62%
MTAL MAC Copper Limited
8.45
+0.96%
IE Ivanhoe Electric Inc.
5.32
-0.84%
CS.TO Capstone Copper Corp.
6.08
+3.76%
SCCO Southern Copper Corporation
86.95
+2.74%
GCUMF Gunnison Copper Corp.
0.1800
+16.13%
ARREF Amerigo Resources Ltd.
1.2300
+1.65%
HBM.TO Hudbay Minerals Inc.
9.73
+1.78%
FQVLF First Quantum Minerals Ltd.
11.68
0.00%