Copenhagen - Delayed Quote DKK

TROPHY GAMES Development A/S (TGAMES.CO)

8.16
+0.16
+(2.00%)
At close: 4:29:23 PM GMT+2
Currency in DKK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
90,070
90,070
54,435
50,588
37,653
Cost of Revenue
42,105
42,105
24,038
25,758
28,933
Gross Profit
47,965
47,965
30,397
24,830
8,720
Operating Expense
38,815
38,815
26,915
41,296
10,637
Operating Income
9,150
9,150
3,482
-16,466
-1,917
Net Non Operating Interest Income Expense
-82
-82
-336
-396
-362
Pretax Income
9,068
9,068
3,146
-16,862
-2,279
Tax Provision
1,597
1,597
905
-4,382
-1,359
Net Income Common Stockholders
7,109
7,109
2,595
-12,474
-920
Diluted NI Available to Com Stockholders
7,109
7,109
2,595
-12,474
-920
Basic EPS
0.44
0.26
0.10
-0.46
-0.03
Diluted EPS
0.44
0.26
0.10
-0.46
-0.03
Basic Average Shares
26,973.07
--
27,165.07
552
--
Diluted Average Shares
26,973.07
--
27,165.07
552
--
Total Operating Income as Reported
9,150
9,150
3,482
-16,466
-1,917
Total Expenses
80,920
80,920
50,953
67,054
39,570
Net Income from Continuing & Discontinued Operation
7,109
7,109
2,595
-12,474
-920
Normalized Income
7,109
7,109
2,595
-12,474
-920
Interest Income
307
307
145
0
5
Interest Expense
389
389
481
396
367
Net Interest Income
-82
-82
-336
-396
-362
EBIT
9,457
9,457
3,627
-16,466
-1,912
EBITDA
24,978
24,978
11,083
7,744
1,802
Reconciled Cost of Revenue
42,105
42,105
24,038
25,758
28,933
Reconciled Depreciation
15,521
15,521
7,456
24,210
3,714
Net Income from Continuing Operation Net Minority Interest
7,109
7,109
2,595
-12,474
-920
Normalized EBITDA
24,978
24,978
11,083
7,744
1,802
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 4/27/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

NETTF NetEase, Inc.
21.23
+15.95%
 
KNM.L Konami Group Corporation
20,820.00
+1.81%
 
SF.ST Stillfront Group AB (publ)
7.04
+15.60%
 
GRVY Gravity Co., Ltd.
65.74
+1.92%
 
GXAI Gaxos.ai Inc.
1.3150
+11.44%
 
NTDOF Nintendo Co., Ltd.
82.97
+2.17%
 
NTES NetEase, Inc.
106.91
+3.35%
 
EA Electronic Arts Inc.
149.25
-2.65%
 
TTWO Take-Two Interactive Software, Inc.
226.52
-0.01%