6.65
+0.10
+(1.53%)
At close: January 31 at 4:15:33 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
54,435.00
54,435.00
50,588.00
37,653.00
30,810.00
Cost of Revenue
24,038.00
24,038.00
25,758.00
28,933.00
20,386.00
Gross Profit
30,397.00
30,397.00
24,830.00
8,720.00
10,424.00
Operating Expense
26,915.00
26,915.00
41,296.00
10,637.00
5,714.00
Operating Income
3,482.00
3,482.00
-16,466.00
-1,917.00
4,710.00
Net Non Operating Interest Income Expense
-336.00
-336.00
-396.00
-362.00
-168.00
Pretax Income
3,146.00
3,146.00
-16,862.00
-2,279.00
4,541.00
Tax Provision
905.00
905.00
-4,382.00
-1,359.00
920.00
Net Income Common Stockholders
2,595.00
2,595.00
-12,474.00
-920.00
3,622.00
Diluted NI Available to Com Stockholders
2,595.00
2,595.00
-12,474.00
-920.00
3,622.00
Basic EPS
0.10
--
-0.46
-0.03
0.13
Diluted EPS
0.10
--
-0.46
-0.03
0.13
Basic Average Shares
27,165.07
--
552.00
--
27,412.50
Diluted Average Shares
27,165.07
--
552.00
--
27,412.50
Total Operating Income as Reported
3,482.00
3,482.00
-16,466.00
-1,917.00
4,709.00
Total Expenses
50,953.00
50,953.00
67,054.00
39,570.00
26,100.00
Net Income from Continuing & Discontinued Operation
2,595.00
2,595.00
-12,474.00
-920.00
3,622.00
Normalized Income
2,595.00
2,595.00
-12,474.00
-920.00
3,622.00
Interest Income
145.00
145.00
--
5.00
23.00
Interest Expense
481.00
481.00
396.00
367.00
191.00
Net Interest Income
-336.00
-336.00
-396.00
-362.00
-168.00
EBIT
3,627.00
3,627.00
-16,466.00
-1,912.00
4,732.00
EBITDA
11,083.00
11,083.00
7,744.00
1,802.00
5,517.00
Reconciled Cost of Revenue
24,038.00
24,038.00
25,758.00
28,933.00
20,386.00
Reconciled Depreciation
5,474.00
5,474.00
24,210.00
3,714.00
785.00
Net Income from Continuing Operation Net Minority Interest
2,595.00
2,595.00
-12,474.00
-920.00
3,622.00
Normalized EBITDA
11,083.00
11,083.00
7,744.00
1,802.00
5,517.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 4/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade