Unlock stock picks and a broker-level newsfeed that powers Wall Street.
477.80
-2.00
(-0.42%)
As of 8:42:20 AM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
30,634,000
30,634,000
50,753,000
26,282,000
3,750,000
Cost of Revenue
9,974,000
9,974,000
10,614,000
5,936,000
896,000
Gross Profit
20,660,000
20,660,000
40,139,000
20,346,000
2,854,000
Operating Expense
14,021,000
14,021,000
12,624,000
11,608,000
2,980,000
Operating Income
6,639,000
6,639,000
27,515,000
8,738,000
-126,000
Net Non Operating Interest Income Expense
-8,000
-8,000
49,000
-177,000
-309,000
Pretax Income
7,202,000
7,202,000
24,143,000
7,509,000
-438,000
Tax Provision
2,232,000
2,232,000
5,938,000
571,000
-76,000
Net Income Common Stockholders
5,162,000
5,162,000
16,988,000
6,429,000
-330,000
Diluted NI Available to Com Stockholders
5,162,000
5,162,000
16,988,000
6,429,000
-330,000
Basic EPS
37.66
37.66
127.08
61.08
-2.42
Diluted EPS
36.92
36.92
124.87
60.87
-2.42
Basic Average Shares
137,056.63
137,056.63
133,684.83
105,260.34
136,311.81
Diluted Average Shares
139,804.27
139,804.27
136,045.49
105,616.99
136,311.81
Total Operating Income as Reported
--
--
--
--
-4,344,000
Total Expenses
23,995,000
23,995,000
23,238,000
17,544,000
3,876,000
Net Income from Continuing & Discontinued Operation
5,162,000
5,162,000
16,988,000
6,429,000
-330,000
Normalized Income
5,324,840
5,324,840
20,594,750
7,762,332
-328,340
Interest Income
1,016,000
1,016,000
787,000
114,000
1,000
Interest Expense
1,024,000
1,024,000
738,000
680,000
312,000
Net Interest Income
-8,000
-8,000
49,000
-177,000
-309,000
EBIT
8,226,000
8,226,000
24,881,000
8,189,000
-126,000
EBITDA
9,783,000
9,783,000
26,078,000
9,207,000
282,000
Reconciled Cost of Revenue
9,974,000
9,974,000
10,614,000
5,936,000
896,000
Reconciled Depreciation
1,557,000
1,557,000
1,197,000
1,018,000
408,000
Net Income from Continuing Operation Net Minority Interest
5,162,000
5,162,000
16,988,000
6,429,000
-330,000
Total Unusual Items Excluding Goodwill
-236,000
-236,000
-4,809,000
-1,443,000
-2,000
Total Unusual Items
-236,000
-236,000
-4,809,000
-1,443,000
-2,000
Normalized EBITDA
10,019,000
10,019,000
30,887,000
10,650,000
284,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-73,160
-73,160
-1,202,250
-109,668
-340
12/31/2020 - 6/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade