22.00
0.00
(0.00%)
At close: April 17 at 8:00:12 AM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,242,654
1,192,043
1,130,562
1,262,704
1,869,719
Cost of Revenue
863,463
869,201
809,882
928,637
1,476,266
Gross Profit
379,191
322,842
320,680
334,067
393,453
Operating Expense
224,509
209,872
223,346
229,764
309,296
Operating Income
154,682
112,970
97,334
104,303
84,157
Net Non Operating Interest Income Expense
-90,210
-123,021
-115,211
-113,080
-171,397
Other Income Expense
-46,054
-17,293
93,654
-37,074
-360,789
Pretax Income
18,418
-27,344
75,777
-45,851
-448,029
Tax Provision
5,254
7,123
3,360
4,526
2,881
Net Income Common Stockholders
560,126
512,384
89,593
-42,758
-450,910
Diluted NI Available to Com Stockholders
560,126
512,384
89,593
-42,758
-450,910
Basic EPS
7.57
6.92
1.38
-0.66
-8.55
Diluted EPS
7.57
6.92
1.20
-0.66
-8.55
Basic Average Shares
77,221
74,149
65,021
64,538
52,739
Diluted Average Shares
77,571.25
74,149
71,721
64,538
52,739
Total Operating Income as Reported
124,651
86,454
195,685
73,480
-326,151
Total Expenses
1,087,972
1,079,073
1,033,228
1,158,401
1,785,562
Net Income from Continuing & Discontinued Operation
560,126
512,384
89,593
-42,758
-450,910
Normalized Income
43,339.42
-18,931.65
1,682.56
-16,843.87
-151,385.16
Interest Expense
90,210
123,021
115,211
113,080
171,397
Net Interest Income
-90,210
-123,021
-115,211
-113,080
-171,397
EBIT
108,628
95,677
190,988
67,229
-276,632
EBITDA
138,418
128,927
226,569
116,864
-183,298
Reconciled Cost of Revenue
863,464
865,576
806,560
924,511
1,476,266
Reconciled Depreciation
29,789
33,250
35,581
49,635
93,334
Net Income from Continuing Operation Net Minority Interest
13,164
-34,467
72,417
-50,377
-450,910
Total Unusual Items Excluding Goodwill
-42,219
-19,665
73,990
-42,447
-410,308
Total Unusual Items
-42,219
-19,665
73,990
-42,447
-410,308
Normalized EBITDA
180,637
148,592
152,579
159,311
227,010
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,043.58
-4,129.65
3,255.56
-8,913.87
-110,783.16
3/31/2021 - 4/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade