30.44
-0.11
(-0.36%)
At close: April 17 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
268,991
268,991
204,024
151,885
150,421
Cost of Revenue
113,781
113,781
101,948
64,881
67,168
Gross Profit
155,210
155,210
102,076
87,004
83,253
Operating Expense
25,160
25,160
24,314
18,492
12,984
Operating Income
130,050
130,050
77,762
68,512
70,269
Net Non Operating Interest Income Expense
-5,073
-5,073
-4,122
-1,413
-5,673
Other Income Expense
-137,747
-137,747
-37,251
-7,224
-12,633
Pretax Income
-12,770
-12,770
36,389
59,875
51,963
Tax Provision
10,314
10,314
107
4,789
6,436
Net Income Common Stockholders
-23,084
-23,084
36,282
55,086
45,527
Diluted NI Available to Com Stockholders
-23,084
-23,084
36,282
55,086
45,527
Basic EPS
-0.11
-0.11
0.18
0.35
0.31
Diluted EPS
-0.11
-0.11
0.18
0.35
0.31
Basic Average Shares
201,304.23
201,304.23
199,327.78
155,950.66
148,025.46
Diluted Average Shares
201,304.23
201,304.23
199,519.31
155,950.66
148,025.46
Total Operating Income as Reported
-17,984
-17,984
40,932
64,107
68,744
Total Expenses
138,941
138,941
126,262
83,373
80,152
Interest Income
545
545
3,200
1,899
750
Interest Expense
5,618
5,618
7,322
3,312
6,423
Net Interest Income
-5,073
-5,073
-4,122
-1,413
-5,673
Net Income from Continuing & Discontinued Operation
-23,084
-23,084
36,282
55,086
45,527
Normalized Income
91,732.30
91,732.30
72,755.44
60,531.58
56,595.31
EBIT
-7,152
-7,152
43,711
63,187
58,386
EBITDA
68,748
68,748
109,188
113,646
112,457
Reconciled Cost of Revenue
113,781
113,781
101,948
64,881
67,168
Reconciled Depreciation
75,900
75,900
65,477
50,459
54,071
Net Income from Continuing Operation Net Minority Interest
-23,084
-23,084
36,282
55,086
45,527
Total Unusual Items Excluding Goodwill
-135,078
-135,078
-36,581
-5,919
-12,633
Total Unusual Items
-135,078
-135,078
-36,581
-5,919
-12,633
Normalized EBITDA
203,826
203,826
145,769
119,565
125,090
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-20,261.70
-20,261.70
-107.56
-473.42
-1,564.69
12/31/2021 - 5/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DC-A.TO Dundee Corporation
2.0600
-2.83%
EMPR.V Empress Royalty Corp.
0.5200
0.00%
GMIN.TO G Mining Ventures Corp.
20.56
-3.70%
MUX.TO McEwen Mining Inc.
11.04
-4.33%
ASM.TO Avino Silver & Gold Mines Ltd.
2.7900
-1.41%
NEXU.CN Nexus Uranium Corp.
0.1400
-6.67%
AUIAF Aurania Resources Ltd.
0.2010
-8.64%
FMT.V Fuerte Metals Corp.
0.6800
0.00%
GGD.TO GoGold Resources Inc.
1.8100
-1.63%
MAX.V Max Resource Corp.
0.0450
0.00%