200.00
0.00
(0.00%)
At close: 9:56:54 AM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
29,364,087.26
27,663,979.26
26,481,734.75
24,457,039.81
23,580,478.01
Cost of Revenue
19,428,341.34
18,707,189.34
18,876,241.59
16,126,932.04
14,849,957.44
Gross Profit
9,935,745.93
8,956,789.93
7,605,493.16
8,330,107.77
8,730,520.57
Operating Expense
4,466,737.00
3,998,858.00
3,965,239.22
3,873,726.51
3,611,080.03
Operating Income
5,469,008.93
4,957,931.93
3,640,253.95
4,456,381.26
5,119,440.54
Net Non Operating Interest Income Expense
721,345.47
584,183.47
417,696.86
335,243.72
273,070.34
Other Income Expense
461,576.71
373,050.71
525,715.63
615,045.81
585,308.80
Pretax Income
6,651,931.10
5,915,166.10
4,583,666.87
5,406,670.91
5,977,820.11
Tax Provision
1,034,754.75
898,723.75
622,821.26
681,408.87
725,686.49
Net Income Common Stockholders
4,339,970.74
3,777,542.74
2,785,919.96
3,574,644.36
4,090,005.92
Diluted NI Available to Com Stockholders
4,339,970.74
3,777,542.74
2,785,919.96
3,574,644.36
4,090,005.92
Basic EPS
13.17
11.46
8.45
10.84
12.41
Diluted EPS
13.17
11.46
8.45
10.84
12.41
Basic Average Shares
329,704.01
329,704.01
329,704.01
329,704.01
329,704.01
Diluted Average Shares
329,704.01
329,704.01
329,704.01
329,704.01
329,704.01
Total Operating Income as Reported
5,739,233.68
5,204,686.68
4,001,799.27
4,833,698.09
5,409,771.19
Total Expenses
23,895,078.34
22,706,047.34
22,841,480.81
20,000,658.55
18,461,037.47
Net Income from Continuing & Discontinued Operation
4,339,970.74
3,777,542.74
2,785,919.96
3,574,644.36
4,090,005.92
Normalized Income
4,256,523.10
3,692,978.20
2,599,711.35
3,381,348.04
3,946,156.37
Interest Income
725,313.39
591,159.39
421,660.18
338,139.33
275,901.74
Interest Expense
3,967.92
6,975.92
3,963.32
2,895.62
2,831.40
Net Interest Income
721,345.47
584,183.47
417,696.86
335,243.72
273,070.34
EBIT
6,655,899.02
5,922,142.02
4,587,630.19
5,409,566.53
5,980,651.50
EBITDA
7,870,282.89
7,098,955.89
5,755,257.99
6,629,096.94
7,196,713.53
Reconciled Cost of Revenue
19,428,341.34
18,707,189.34
18,876,241.59
16,126,932.04
14,849,957.44
Reconciled Depreciation
1,214,383.86
1,176,813.86
1,167,627.80
1,219,530.41
1,216,062.03
Net Income from Continuing Operation Net Minority Interest
4,339,970.74
3,777,542.74
2,785,919.96
3,574,644.36
4,090,005.92
Total Unusual Items Excluding Goodwill
98,819.75
99,714.75
215,488.90
221,170.71
163,725.22
Total Unusual Items
98,819.75
99,714.75
215,488.90
221,170.71
163,725.22
Normalized EBITDA
7,771,463.14
6,999,241.14
5,539,769.09
6,407,926.23
7,032,988.31
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
15,372.11
15,150.21
29,280.28
27,874.40
19,875.67
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KCG.BK KCG Corporation Public Company Limited
7.30
+0.69%
SNNP.BK Srinanaporn Marketing Public Company Limited
12.30
+0.82%
TKN.BK Taokaenoi Food & Marketing Public Company Limited
8.30
-1.78%
1837.HK NATURAL FOOD IH
0.500
0.00%
TU.BK Thai Union Group Public Company Limited
12.00
0.00%
1475.HK NISSIN FOODS
5.650
-1.40%