8.98
+0.08
+(0.90%)
As of 11:12:16 AM GMT-3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
780,415.00
683,690.00
567,426.00
434,592.00
267,320.00
Cost of Revenue
336,516.00
289,260.00
240,656.00
174,630.00
111,486.00
Gross Profit
443,899.00
394,430.00
326,770.00
259,962.00
155,834.00
Operating Expense
288,713.00
245,085.00
201,446.00
169,594.00
114,722.00
Operating Income
155,186.00
149,345.00
125,324.00
90,368.00
41,112.00
Net Non Operating Interest Income Expense
-21,167.00
-16,048.00
-10,827.00
-1,637.00
-6,616.00
Pretax Income
138,150.00
136,930.00
120,421.00
88,731.00
35,358.00
Tax Provision
25,667.00
22,520.00
23,961.00
11,584.00
9,527.00
Net Income Common Stockholders
112,483.00
114,410.00
96,460.00
77,147.00
25,831.00
Diluted NI Available to Com Stockholders
112,483.00
114,410.00
96,460.00
77,147.00
25,831.00
Basic EPS
0.73
0.74
0.62
0.49
0.16
Diluted EPS
0.73
0.74
0.62
0.49
0.16
Basic Average Shares
155,523.70
155,523.70
156,499.10
156,705.10
156,705.30
Diluted Average Shares
155,523.70
155,523.70
156,499.10
156,705.10
156,705.30
Total Expenses
625,229.00
534,345.00
442,102.00
344,224.00
226,208.00
Net Income from Continuing & Discontinued Operation
112,483.00
114,410.00
96,460.00
77,147.00
25,831.00
Normalized Income
112,591.29
114,940.04
96,544.80
77,147.00
26,303.31
Interest Income
-276.00
108.00
432.00
6,619.00
116.00
Interest Expense
11,562.00
9,714.00
7,937.00
8,256.00
8,056.00
Net Interest Income
-21,167.00
-16,048.00
-10,827.00
-1,637.00
-6,616.00
EBIT
149,712.00
146,644.00
128,358.00
96,987.00
43,414.00
EBITDA
181,984.00
174,260.00
147,645.00
108,585.00
54,546.00
Reconciled Cost of Revenue
336,516.00
289,260.00
240,656.00
174,630.00
111,486.00
Reconciled Depreciation
32,272.00
27,616.00
19,287.00
11,598.00
11,132.00
Net Income from Continuing Operation Net Minority Interest
112,483.00
114,410.00
96,460.00
77,147.00
25,831.00
Total Unusual Items Excluding Goodwill
-133.00
-631.00
-106.00
-538.00
-647.00
Total Unusual Items
-133.00
-631.00
-106.00
-538.00
-647.00
Normalized EBITDA
182,117.00
174,891.00
147,751.00
108,585.00
55,193.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-24.71
-100.96
-21.20
--
-174.69
12/31/2020 - 10/26/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade