Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
100.70
-4.66
(-4.42%)
At close: March 4 at 8:08:21 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,819,880
2,819,880
2,676,298
3,155,045
3,702,881
Cost of Revenue
1,170,953
1,170,953
1,139,550
1,287,894
1,496,225
Gross Profit
1,648,927
1,648,927
1,536,748
1,867,151
2,206,656
Operating Expense
1,096,687
1,096,687
1,014,403
1,018,027
996,624
Operating Income
552,240
552,240
522,345
849,124
1,210,032
Net Non Operating Interest Income Expense
21,185
21,185
23,542
2,660
-15,193
Other Income Expense
35,661
35,661
-20,315
-11,399
-33,884
Pretax Income
609,086
609,086
525,572
840,385
1,160,955
Tax Provision
59,503
59,503
76,820
124,884
146,366
Earnings from Equity Interest Net of Tax
-7,211
-7,211
--
--
--
Net Income Common Stockholders
542,372
542,372
448,752
715,501
1,014,589
Diluted NI Available to Com Stockholders
542,372
542,372
448,752
715,501
1,014,589
Basic EPS
3.41
--
2.91
4.52
6.19
Diluted EPS
3.32
--
2.73
4.22
5.56
Basic Average Shares
159,083
--
154,310
158,434
164,960
Diluted Average Shares
163,314
--
164,304
169,734
183,625
Total Operating Income as Reported
593,788
593,788
501,068
831,939
1,200,720
Total Expenses
2,267,640
2,267,640
2,153,953
2,305,921
2,492,849
Net Income from Continuing & Discontinued Operation
542,372
542,372
448,752
715,501
1,014,589
Normalized Income
504,895.70
504,895.70
466,922.56
730,125.44
1,022,727.69
Interest Income
24,772
24,772
27,348
6,379
2,627
Interest Expense
3,587
3,587
3,806
3,719
17,820
Net Interest Income
21,185
21,185
23,542
2,660
-15,193
EBIT
612,673
612,673
529,378
844,104
1,178,775
EBITDA
732,414
732,414
640,264
954,779
1,304,260
Reconciled Cost of Revenue
1,069,976
1,069,976
1,047,663
1,196,552
1,392,196
Reconciled Depreciation
119,741
119,741
110,886
110,675
125,485
Net Income from Continuing Operation Net Minority Interest
542,372
542,372
448,752
715,501
1,014,589
Total Unusual Items Excluding Goodwill
41,548
41,548
-21,277
-17,185
-9,312
Total Unusual Items
41,548
41,548
-21,277
-17,185
-9,312
Normalized EBITDA
690,866
690,866
661,541
971,964
1,313,572
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,071.70
4,071.70
-3,106.44
-2,560.57
-1,173.31
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade