OTC Markets OTCQX • USD
Teton Advisors, LLC (TETAA)
At close: May 23 at 12:35 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,486.46
10,942.23
13,531.86
16,434.58
Cost of Revenue
2,581.33
2,624.56
3,018.35
3,216.95
Gross Profit
7,905.13
8,317.67
10,513.51
13,217.62
Operating Expense
7,611.46
7,906.98
8,194.85
10,149.88
Operating Income
293.67
410.69
2,318.66
3,067.74
Other Income Expense
1,129.97
1,043.50
-154.23
3.44
Pretax Income
1,423.63
1,454.20
2,164.43
3,071.18
Tax Provision
297.89
249.08
563.49
729.18
Net Income Common Stockholders
1,125.74
1,205.12
1,600.94
2,342.00
Diluted NI Available to Com Stockholders
1,125.74
1,205.12
1,600.94
2,342.00
Basic EPS
0.70
--
1.18
1.86
Diluted EPS
0.70
--
1.18
1.85
Basic Average Shares
1,599.44
--
1,357.92
1,260.99
Diluted Average Shares
1,616.27
--
1,360.95
1,268.83
Total Expenses
10,192.79
10,531.54
11,213.20
13,366.84
Net Income from Continuing & Discontinued Operation
1,125.74
1,205.12
1,600.94
2,342.00
Normalized Income
1,172.40
1,254.03
1,896.94
2,342.00
EBIT
293.67
410.69
2,318.66
3,067.74
EBITDA
628.09
747.42
2,655.62
3,425.81
Reconciled Cost of Revenue
2,581.33
2,624.56
3,018.35
3,216.95
Reconciled Depreciation
334.42
336.73
336.96
358.08
Net Income from Continuing Operation Net Minority Interest
1,125.74
1,205.12
1,600.94
2,342.00
Total Unusual Items Excluding Goodwill
-59.00
-59.00
-400.00
--
Total Unusual Items
-59.00
-59.00
-400.00
--
Normalized EBITDA
687.09
806.42
3,055.62
3,425.81
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-12.35
-10.09
-104.00
--
12/31/2021 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade