0.1018
-0.0012
(-1.17%)
As of 12:55:01 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
--
--
--
--
1,369
Cost of Revenue
19,354
17,406
15,631
15,990
8,822
Gross Profit
-19,354
-17,406
-15,631
-15,990
-7,453
Operating Expense
15,246
18,402
20,295
13,380
34,255
Operating Income
-34,600
-35,808
-35,926
-29,370
-41,708
Net Non Operating Interest Income Expense
-3,760
-3,292
-4,532
-3,594
-3,024
Pretax Income
-71,890
-39,100
-73,116
-32,287
-44,732
Tax Provision
37
23
37
--
--
Net Income Common Stockholders
-71,927
-39,123
-73,153
-32,287
-44,732
Diluted NI Available to Com Stockholders
-71,927
-39,123
-73,153
-32,287
-44,732
Basic EPS
-0.04
--
-0.15
-0.10
-0.14
Diluted EPS
-0.04
--
-0.15
-0.10
-0.14
Basic Average Shares
985,061.9990
--
493,404.9840
323,939.4430
317,254.4340
Diluted Average Shares
985,061.9990
--
493,404.9840
323,939.4430
317,254.4340
Total Operating Income as Reported
-35,472
-35,808
-35,926
-29,371
41,708
Rent Expense Supplemental
--
--
638
839
849
Total Expenses
34,600
35,808
35,926
29,370
43,077
Net Income from Continuing & Discontinued Operation
-71,927
-39,123
-73,153
-32,287
-44,732
Normalized Income
-45,304.1800
-39,123
-47,222.5480
-32,287
-44,732
Interest Income
719
510
600
213
109
Interest Expense
4,479
3,802
5,132
3,807
3,133
Net Interest Income
-3,760
-3,292
-4,532
-3,594
-3,024
EBIT
-67,411
-35,298
-67,984
-28,480
-41,599
EBITDA
-66,832
-33,866
-65,653
-27,226
-33,093
Reconciled Cost of Revenue
19,354
17,406
15,631
15,990
8,822
Reconciled Depreciation
579
1,432
2,331
1,254
8,506
Net Income from Continuing Operation Net Minority Interest
-71,927
-39,123
-73,153
-32,287
-44,732
Total Unusual Items Excluding Goodwill
-33,530
--
-32,658
--
--
Total Unusual Items
-33,530
--
-32,658
--
--
Normalized EBITDA
-33,302
-33,866
-32,995
-27,226
-33,093
Tax Rate for Calcs
0.0002
0.0002
0.0002
--
--
Tax Effect of Unusual Items
-6,907.1800
--
-6,727.5480
--
--
12/31/2021 - 5/30/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SPEONE.ST SpectrumOne AB (publ)
0.2400
+4.35%
HUBSO.ST HUBSO GROUP AB
0.0925
-30.97%
LTX.F Lime Technologies AB (publ)
32.25
+3.04%
NEO-B.ST Neovici Holding AB ser. B
5.96
-1.00%
DIAH.ST Diadrom Holding AB (publ)
6.90
-5.48%
OE6.SG Ibotta Inc
40.00
-2.91%
HOODIN.ST Hoodin AB
0.2800
+16.67%
EVOL.ST Evolear AB (publ)
1.3350
-2.91%
DEVP-B.ST DevPort AB (publ)
21.80
-0.46%
CSH.HM Cenit AG
7.46
+3.04%