Unlock stock picks and a broker-level newsfeed that powers Wall Street.
200.15
+3.90
+(1.99%)
At close: 2:15:01 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
968,268
844,825
1,165,806
1,263,300
1,558,906
Cost of Revenue
182,375
186,424
185,694
131,249
220,719
Gross Profit
785,893
658,401
980,112
1,132,051
1,338,187
Operating Expense
684,256
593,884
720,803
1,054,614
1,252,199
Operating Income
101,637
64,517
259,309
77,437
85,988
Net Non Operating Interest Income Expense
-34,330
-28,586
-60,532
-110,054
-74,372
Pretax Income
107,803
61,272
86,556
-8,231
15,272
Tax Provision
29,293
26,857
51,898
4,784
6,842
Net Income Common Stockholders
78,510
34,415
34,658
-13,015
8,430
Diluted NI Available to Com Stockholders
78,510
34,415
34,658
-13,015
8,430
Basic EPS
6.27
2.75
2.77
-1.04
0.67
Diluted EPS
6.27
2.75
2.77
-1.04
0.67
Basic Average Shares
12,538.07
12,514.55
12,512
12,512
12,512
Diluted Average Shares
12,538.07
12,514.55
12,512
12,512
12,512
Rent Expense Supplemental
--
--
1,611
1,827
3,033
Total Expenses
866,631
780,308
906,497
1,185,863
1,472,918
Net Income from Continuing & Discontinued Operation
78,510
34,415
34,658
-13,015
8,430
Normalized Income
78,820.24
44,177.90
130,124.70
-13,007.30
20,498.70
Interest Income
--
--
4,016
5,367
11,234
Interest Expense
34,330
28,586
52,634
89,927
61,514
Net Interest Income
-34,330
-28,586
-60,532
-110,054
-74,372
EBIT
142,133
89,858
139,190
81,696
76,786
EBITDA
143,497
91,356
141,539
86,482
82,832
Reconciled Cost of Revenue
182,375
186,424
185,694
131,249
220,719
Reconciled Depreciation
1,364
1,498
2,349
4,786
6,046
Net Income from Continuing Operation Net Minority Interest
78,510
34,415
34,658
-13,015
8,430
Total Unusual Items Excluding Goodwill
-426
-13,947
-136,381
-11
-17,241
Total Unusual Items
-426
-13,947
-136,381
-11
-17,241
Normalized EBITDA
143,923
105,303
277,920
86,493
100,073
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-115.76
-4,184.10
-40,914.30
-3.30
-5,172.30
3/31/2021 - 4/20/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade