0.7060
-0.0030
(-0.42%)
At close: April 16 at 5:29:58 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
73,334
84,100
60,500
45,678
38,866
Cost of Revenue
59,675
66,400
67,500
72,282
59,075
Gross Profit
13,659
17,700
-7,000
-26,604
-20,209
Operating Expense
72,388
73,800
65,500
62,285
48,760
Operating Income
-58,729
-56,100
-72,500
-88,889
-68,969
Net Non Operating Interest Income Expense
-18,099
-9,500
14,400
-28,587
-6,560
Pretax Income
-75,901
-65,500
-58,000
-85,115
-69,470
Tax Provision
--
--
--
246
1
Net Income Common Stockholders
-75,901
-65,500
-58,000
-85,362
-69,471
Diluted NI Available to Com Stockholders
-75,901
-65,500
-58,000
-85,362
-69,471
Basic EPS
-0.20
--
-0.60
-6.40
-1.82
Diluted EPS
-0.21
--
-0.67
-6.40
-1.82
Basic Average Shares
304,920.0970
--
87,196.7720
13,349.6640
34,249.2910
Diluted Average Shares
304,920.0970
--
87,196.7720
13,349.6640
34,249.2910
Total Operating Income as Reported
-58,730
-56,000
-72,400
-88,890
-70,588
Total Expenses
132,063
140,200
133,000
134,567
107,835
Net Income from Continuing & Discontinued Operation
-75,901
-65,500
-58,000
-85,362
-69,471
Normalized Income
-75,901
-65,500
-58,000
-85,362
-68,185.5140
Interest Income
2,800
--
28,923
--
40
Interest Expense
--
--
15,322
31,610
28,056
Net Interest Income
-18,099
-9,500
14,400
-28,587
-6,560
EBIT
-28,979
-56,100
-72,500
-53,505
-41,414
EBITDA
-9,175
-36,100
-58,300
-40,816
-28,937
Reconciled Cost of Revenue
59,675
66,400
67,500
72,282
59,075
Reconciled Depreciation
19,804
20,000
14,200
12,689
12,477
Net Income from Continuing Operation Net Minority Interest
-75,901
-65,500
-58,000
-85,362
-69,471
Total Unusual Items Excluding Goodwill
--
--
--
--
-1,619
Total Unusual Items
--
--
--
--
-1,619
Normalized EBITDA
-9,175
-36,100
-58,300
-40,816
-27,318
Tax Rate for Calcs
--
--
--
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
--
-333.5140
12/31/2021 - 11/13/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5621.T HUMAN TECHNOLOGIES INC
1,462.00
+0.97%
DWG.AX DATAWORKS FPO [DWG]
0.1900
+8.57%
RKNEF Optiva Inc.
1.3800
0.00%
PCIP.L PCI-PAL PLC
46.00
0.00%
4374.T Robot Payment Inc.
1,958.00
+1.56%
4475.T Hennge K.K.
1,609.00
+1.77%
MAPS.CO Mapspeople A/S
0.8700
-5.23%
QOR.AX Qoria Limited
0.3400
-1.45%
GTK.NZ Gentrack Group Limited
10.60
+0.57%
OPT.TO Optiva Inc.
1.8900
-0.53%