Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
18.11
+0.11
+(0.61%)
As of 9:13:54 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,093,638
14,868,860
11,762,526
6,521,207
5,146,734
Cost of Revenue
8,333,817
8,668,915
7,087,739
4,611,602
4,087,317
Gross Profit
4,759,821
6,199,945
4,674,787
1,909,605
1,059,417
Operating Expense
1,913,935
1,925,620
1,633,023
1,150,335
1,105,587
Operating Income
2,845,886
4,274,325
3,041,764
759,270
-46,170
Net Non Operating Interest Income Expense
-13,855
-54
10,064
13,345
-6,979
Other Income Expense
51,515
358,518
114,109
470,151
-566,118
Pretax Income
2,883,546
4,632,789
3,165,937
1,242,766
-619,267
Tax Provision
180,123
674,956
617,236
189,448
23,150
Net Income Common Stockholders
2,649,330
3,918,065
2,553,280
1,100,191
-634,418
Diluted NI Available to Com Stockholders
2,649,330
3,918,065
2,553,280
1,100,191
-634,418
Basic EPS
2.30
3.32
2.16
0.93
-0.54
Diluted EPS
2.30
3.32
2.16
0.93
-0.54
Basic Average Shares
1,146,063.50
1,178,738
1,180,537
1,180,537
1,180,537
Diluted Average Shares
1,146,063.50
1,178,738
1,180,537
1,180,537
1,180,537
Total Operating Income as Reported
2,679,435
4,316,408
2,963,275
707,509
-663,071
Total Expenses
10,247,752
10,594,535
8,720,762
5,761,937
5,192,904
Net Income from Continuing & Discontinued Operation
2,649,330
3,918,065
2,553,280
1,100,191
-634,418
Normalized Income
2,633,340.35
3,687,487.87
2,660,928.13
1,140,665.35
-117,300.32
Interest Income
237,160
201,852
86,112
38,048
21,625
Interest Expense
72,043
106,862
45,940
23,677
27,014
Net Interest Income
-13,855
-54
10,064
13,345
-6,979
EBIT
2,955,589
4,739,651
3,211,877
1,266,443
-592,253
EBITDA
3,577,009
5,288,161
3,819,600
1,861,164
86,553
Reconciled Cost of Revenue
7,819,241
8,202,608
6,576,892
4,119,204
3,535,344
Reconciled Depreciation
621,420
548,510
607,723
594,721
678,806
Net Income from Continuing Operation Net Minority Interest
2,649,330
3,918,065
2,553,280
1,100,191
-634,418
Total Unusual Items Excluding Goodwill
17,055
269,899
-133,718
-47,754
-680,418
Total Unusual Items
17,055
269,899
-133,718
-47,754
-680,418
Normalized EBITDA
3,559,954
5,018,262
3,953,318
1,908,918
766,971
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,065.35
39,321.87
-26,069.87
-7,279.65
-163,300.32
12/31/2020 - 12/17/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SPM.MI Saipem SpA
2.2920
-0.91%
FLOC Flowco Holdings Inc.
26.36
-2.15%
FUR.AS Fugro N.V.
14.52
+0.21%
SOC.F Subsea 7 S.A.
16.18
+0.50%
0OGK.IL Subsea 7 S.A.
194.15
+3.56%
SOCA.F Subsea 7 S.A.
15.80
+0.64%
SOCA.HM Subsea 7 SA
15.80
+0.64%
NSFDF NXT Energy Solutions Inc.
0.1600
+1.91%
SBFFY SBM Offshore N.V.
22.75
0.00%
PUMP ProPetro Holding Corp.
8.94
-1.76%