26.00
+0.30
+(1.17%)
At close: April 14 at 3:59:32 PM EDT
26.00
+0.00
+(0.01%)
After hours: April 14 at 4:05:09 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
836,042
889,566
860,400
546,120
644,135
Cost of Revenue
--
519,559
573,753
544,664
483,174
Gross Profit
--
370,007
286,647
1,456
160,961
Operating Expense
--
33,339
29,854
29,130
29,040
Operating Income
238,093
336,668
256,793
-27,674
131,921
Net Non Operating Interest Income Expense
--
-86,608
-57,648
-41,723
-55,038
Other Income Expense
--
55,024
9,321
-81,184
-49,661
Pretax Income
--
305,084
208,466
-150,581
27,222
Net Income Common Stockholders
161,240
266,742
168,260
-187,175
-15,070
Diluted NI Available to Com Stockholders
161,240
266,742
168,260
-187,175
-15,070
Total Operating Income as Reported
292,924
391,499
256,353
-119,859
96,694
Rent Expense Supplemental
20,690
24,680
32,774
30,056
21,602
Total Expenses
--
552,898
603,607
573,794
512,214
Interest Income
15,625
14,582
2,000
703
1,071
Interest Expense
117,109
102,595
55,454
38,576
49,615
Net Interest Income
--
-86,608
-57,648
-41,723
-55,038
Net Income from Continuing & Discontinued Operation
188,721
300,182
204,234
-151,401
24,002
Normalized Income
145,665
257,126
197,249.10
-70,235
61,771.72
EBIT
309,104
407,679
263,920
-112,005
76,837
EBITDA
309,104
530,796
385,495
14,816
204,115
Reconciled Cost of Revenue
--
519,559
573,753
544,664
483,174
Reconciled Depreciation
--
123,117
121,575
126,821
127,278
Net Income from Continuing Operation Net Minority Interest
188,721
300,182
204,234
-151,401
24,002
Total Unusual Items Excluding Goodwill
55,200
55,200
8,955
-81,166
-49,697
Total Unusual Items
55,200
55,200
8,955
-81,166
-49,697
Normalized EBITDA
253,904
475,596
376,540
95,982
253,812
Tax Rate for Calcs
0
0
0
--
0
Tax Effect of Unusual Items
12,144
12,144
1,970.10
--
-11,927.28
12/31/2020 - 7/5/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GLOP-PC GasLog Partners LP
24.97
+2.84%
DLNG-PB Dynagas LNG Partners LP
25.23
+1.53%
GLOP-PB GasLog Partners LP
25.22
-0.09%
SEAL-PA Seapeak LLC
25.07
-0.07%
SEAL-PB Seapeak LLC
24.80
+0.51%
GLOP-PA GasLog Partners LP
24.77
+1.15%
DLNG-PA Dynagas LNG Partners LP
25.34
+2.30%
GLP-PB Global Partners LP
25.50
+0.59%
GMLPF Golar LNG Partners LP
8.00
0.00%
EP-PC El Paso Energy Capital Trust I PFD CV TR SECS
48.75
-0.47%