2.6300
-0.0360
(-1.35%)
At close: January 10 at 6:29:49 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
88,666,000.0000
88,785,000.0000
85,580,000.0000
88,341,000.0000
89,190,000.0000
Cost of Revenue
33,424,000.0000
33,770,000.0000
32,222,000.0000
58,311,000.0000
57,138,000.0000
Gross Profit
55,242,000.0000
55,015,000.0000
53,358,000.0000
30,031,000.0000
32,053,000.0000
Operating Expense
48,529,000.0000
50,051,000.0000
62,512,000.0000
20,723,000.0000
21,387,000.0000
Operating Income
6,713,000.0000
4,964,000.0000
-9,154,000.0000
9,308,000.0000
10,666,000.0000
Net Non Operating Interest Income Expense
-3,903,000.0000
-3,922,000.0000
-2,779,000.0000
-2,653,000.0000
-3,150,000.0000
Pretax Income
2,862,000.0000
1,105,000.0000
-12,555,000.0000
12,598,000.0000
-21,168,000.0000
Tax Provision
1,165,000.0000
1,099,000.0000
1,355,000.0000
937,000.0000
1,390,000.0000
Net Income Common Stockholders
4,753,000.0000
303,000.0000
-14,638,000.0000
11,680,000.0000
-22,993,000.0000
Diluted NI Available to Com Stockholders
4,753,000.0000
303,000.0000
-14,638,000.0000
11,680,000.0000
-22,993,000.0000
Basic EPS
1.21
0.08
-3.63
2.86
-5.62
Diluted EPS
1.21
0.08
-3.63
2.86
-5.62
Basic Average Shares
3,932,109.0000
3,932,109.0000
4,035,313.0000
4,089,632.0000
4,090,367.0000
Diluted Average Shares
3,932,109.0000
3,932,109.0000
4,035,313.0000
4,089,632.0000
4,090,367.0000
Total Operating Income as Reported
6,719,000.0000
4,980,000.0000
-9,214,000.0000
15,232,000.0000
-17,850,000.0000
Total Expenses
81,953,000.0000
83,821,000.0000
94,734,000.0000
79,034,000.0000
78,525,000.0000
Net Income from Continuing & Discontinued Operation
4,753,000.0000
303,000.0000
-14,638,000.0000
11,680,000.0000
-22,993,000.0000
Normalized Income
1,048,412.0000
-589,588.0000
-13,902,630.0000
6,079,492.0000
469,070.0000
Interest Income
--
998,000.0000
279,000.0000
253,000.0000
275,000.0000
Interest Expense
2,966,000.0000
4,910,000.0000
3,054,000.0000
2,865,000.0000
3,425,000.0000
Net Interest Income
-3,903,000.0000
-3,922,000.0000
-2,779,000.0000
-2,653,000.0000
-3,150,000.0000
EBIT
7,764,000.0000
6,015,000.0000
-9,501,000.0000
15,463,000.0000
-17,743,000.0000
EBITDA
30,701,000.0000
36,108,000.0000
34,992,000.0000
40,463,000.0000
14,058,000.0000
Reconciled Cost of Revenue
33,424,000.0000
33,770,000.0000
32,222,000.0000
58,311,000.0000
57,138,000.0000
Reconciled Depreciation
22,937,000.0000
30,093,000.0000
44,493,000.0000
25,000,000.0000
31,801,000.0000
Net Income from Continuing Operation Net Minority Interest
1,050,000.0000
-588,000.0000
-14,383,000.0000
11,504,000.0000
-22,714,000.0000
Total Unusual Items Excluding Goodwill
2,000.0000
2,000.0000
-605,000.0000
5,858,000.0000
-29,495,000.0000
Total Unusual Items
2,000.0000
2,000.0000
-605,000.0000
5,858,000.0000
-29,495,000.0000
Normalized EBITDA
30,699,000.0000
36,106,000.0000
35,597,000.0000
34,605,000.0000
43,553,000.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
412.0000
412.0000
-124,630.0000
433,492.0000
-6,311,930.0000
12/31/2020 - 12/10/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ELISAh.XC
ELISA.HE Elisa Oyj
41.26
-0.58%
EIA.SG Elisa Oyj
41.36
+0.24%
TEL1L.VS Telia Lietuva, AB
1.5900
0.00%
TEL2-B.ST Tele2 AB (publ)
106.75
-2.78%
EIA.DU Elisa Oyj
41.36
+0.34%
ZWS.F Telia Lietuva, AB
1.5400
0.00%
EIA.BE Elisa Oyj
41.46
-0.10%
EIA.HA Elisa Oyj
41.42
+0.29%
FNTN.VI freenet AG
28.10
+0.29%