34.08
+0.84
+(2.53%)
As of 4:18:20 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
89,127,000
89,127,000
88,561,000
85,580,000
88,341,000
Cost of Revenue
33,473,000
33,473,000
33,546,000
32,222,000
58,311,000
Gross Profit
55,654,000
55,654,000
55,015,000
53,358,000
30,031,000
Operating Expense
45,262,000
45,262,000
50,140,000
62,512,000
21,231,000
Operating Income
10,392,000
10,392,000
4,875,000
-9,154,000
8,800,000
Net Non Operating Interest Income Expense
-4,750,000
-4,750,000
-3,876,000
-2,779,000
-2,653,000
Pretax Income
5,760,000
5,760,000
1,105,000
-12,555,000
12,598,000
Tax Provision
1,239,000
1,239,000
1,099,000
1,355,000
937,000
Net Income Common Stockholders
7,079,000
7,079,000
303,000
-14,638,000
11,680,000
Diluted NI Available to Com Stockholders
7,079,000
7,079,000
303,000
-14,638,000
11,680,000
Basic EPS
1.80
1.80
0.08
-3.63
2.86
Diluted EPS
1.80
1.80
0.08
-3.63
2.86
Basic Average Shares
3,932,109
3,932,109
3,932,109
4,035,313
4,089,632
Diluted Average Shares
3,932,109
3,932,109
3,932,109
4,035,313
4,089,632
Total Operating Income as Reported
10,510,000
10,510,000
4,980,000
-9,214,000
15,232,000
Total Expenses
78,735,000
78,735,000
83,686,000
94,734,000
79,542,000
Net Income from Continuing & Discontinued Operation
7,079,000
7,079,000
303,000
-14,638,000
11,680,000
Normalized Income
3,819,000
3,819,000
-588,000
-13,902,630
6,079,492
Interest Income
--
--
998,000
279,000
253,000
Interest Expense
2,966,000
--
4,910,000
3,054,000
2,865,000
Net Interest Income
-4,750,000
-4,750,000
-3,876,000
-2,779,000
-2,653,000
EBIT
10,392,000
10,392,000
4,875,000
-9,501,000
15,463,000
EBITDA
29,724,000
29,724,000
28,392,000
34,992,000
40,463,000
Reconciled Cost of Revenue
33,473,000
33,473,000
33,546,000
32,222,000
58,311,000
Reconciled Depreciation
19,332,000
19,332,000
23,517,000
44,493,000
25,000,000
Net Income from Continuing Operation Net Minority Interest
3,819,000
3,819,000
-588,000
-14,383,000
11,504,000
Total Unusual Items Excluding Goodwill
5,858,000
--
2,000
-605,000
5,858,000
Total Unusual Items
5,858,000
--
2,000
-605,000
5,858,000
Normalized EBITDA
29,724,000
29,724,000
28,392,000
35,597,000
34,605,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-124,630
433,492
12/31/2021 - 6/13/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TEL2-B.ST Tele2 AB (publ)
128.95
+3.82%
SINCH.ST Sinch AB (publ)
18.12
+5.78%
TEL.OL Telenor ASA
142.60
+3.56%
ELISA.HE Elisa Oyj
43.92
+3.24%
TKA.VI Telekom Austria AG
8.12
-1.10%
BAHN-B.ST Bahnhof AB (publ)
49.75
+3.32%
PROX.BR Proximus PLC
6.39
+0.24%
TIGO Millicom International Cellular S.A.
27.82
+0.87%
NOS.LS NOS, S.G.P.S., S.A.
4.1450
+2.85%
ORA.PA Orange S.A.
12.03
+0.80%