14.45
+0.41
+(2.92%)
At close: April 10 at 5:05:00 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
414,315
414,315
416,840
347,840
285,653
Cost of Revenue
630,415
630,415
611,350
535,312
515,576
Gross Profit
-216,100
-216,100
-194,510
-187,472
-229,923
Operating Expense
-228,394
-228,394
-121,850
-135,721
-135,465
Operating Income
12,294
12,294
-72,660
-51,751
-94,458
Net Non Operating Interest Income Expense
-78,961
-78,961
-52,110
-94,481
-62,282
Pretax Income
-66,572
-66,572
-127,357
-168,459
-163,013
Net Income Common Stockholders
-52,386
-52,386
-100,219
-132,563
-163,013
Diluted NI Available to Com Stockholders
-52,386
-52,386
-100,219
-132,563
-163,013
Basic EPS
-0.77
-0.77
-1.47
-1.95
-2.40
Diluted EPS
-0.77
-0.77
-1.47
-1.95
-2.40
Basic Average Shares
67,976
67,976
67,976
67,976
67,865.53
Diluted Average Shares
67,976
67,976
67,976
67,976
67,865.53
Total Operating Income as Reported
18,496
18,496
-67,407
--
--
Rent Expense Supplemental
50,467
50,467
50,936
48,463
48,186
Total Expenses
402,021
402,021
489,500
399,591
380,111
Net Income from Continuing & Discontinued Operation
-66,572
-66,572
-127,357
-168,459
-163,013
Normalized Income
-67,680
-67,680
-127,024
-152,669
-163,013
Interest Income
134,361
134,361
173,455
125,035
49,467
Interest Expense
211,577
211,577
223,710
216,730
111,749
Net Interest Income
-78,961
-78,961
-52,110
-94,481
-62,282
EBIT
145,005
145,005
96,353
48,271
-51,264
EBITDA
415,049
415,049
349,894
290,358
203,072
Reconciled Cost of Revenue
630,415
630,415
611,350
535,312
515,576
Reconciled Depreciation
270,044
270,044
253,541
242,087
254,336
Net Income from Continuing Operation Net Minority Interest
-66,572
-66,572
-127,357
-168,459
-163,013
Total Unusual Items Excluding Goodwill
1,108
1,108
-333
-15,790
15,693
Total Unusual Items
1,108
1,108
-333
-15,790
15,693
Normalized EBITDA
413,941
413,941
350,227
306,148
203,072
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade