Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Thailand - Delayed Quote THB

TEAM Consulting Engineering and Management Public Company Limited (TEAMG.BK)

Compare
2.9600
-0.1200
(-3.90%)
At close: April 4 at 4:37:18 PM GMT+7
Currency in THB All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,872,097.3480
1,872,097.3480
1,673,670.1340
1,623,667.4810
1,759,306.5340
Cost of Revenue
1,368,053.0040
1,368,053.0040
1,180,654.9730
1,201,952.2550
1,318,258.3970
Gross Profit
504,044.3440
504,044.3440
493,015.1610
421,715.2260
441,048.1370
Operating Expense
342,377.0570
342,377.0570
351,542.0070
316,122.5020
322,588.8100
Operating Income
161,667.2870
161,667.2870
141,473.1540
105,592.7240
118,459.3270
Net Non Operating Interest Income Expense
16,643.8660
16,643.8660
15,124.0770
6,772.4660
3,105.6660
Other Income Expense
14,736.8290
14,736.8290
11,112.1590
15,716.8380
19,982.3400
Pretax Income
193,047.9820
193,047.9820
167,709.3900
128,082.0280
141,547.3330
Tax Provision
38,600.0470
38,600.0470
38,439.6220
25,019.3580
29,692.5550
Net Income Common Stockholders
154,458.3020
154,458.3020
129,600.4020
103,085.4310
111,542.8190
Diluted NI Available to Com Stockholders
154,458.3020
154,458.3020
129,600.4020
103,085.4310
111,542.8190
Basic EPS
0.15
0.19
0.16
0.13
0.13
Diluted EPS
0.15
0.19
0.16
0.13
0.13
Basic Average Shares
817,900.5000
817,902
817,047
815,902
816,000
Diluted Average Shares
817,901.6180
817,902
817,047
815,902
816,000
Total Operating Income as Reported
174,995.6170
174,995.6170
153,118.9000
121,418.9050
139,771.4700
Total Expenses
1,710,430.0610
1,710,430.0610
1,532,196.9800
1,518,074.7570
1,640,847.2070
Net Income from Continuing & Discontinued Operation
154,458.3020
154,458.3020
129,600.4020
103,085.4310
111,542.8190
Normalized Income
148,892.5659
148,892.5659
126,013.3575
103,085.4310
111,542.8190
Interest Income
33,123.8140
33,123.8140
25,075.7770
14,651.5500
6,872.2470
Interest Expense
16,479.9480
16,479.9480
9,951.7000
7,879.0840
3,766.5810
Net Interest Income
16,643.8660
16,643.8660
15,124.0770
6,772.4660
3,105.6660
EBIT
209,527.9300
209,527.9300
177,661.0900
135,961.1120
145,313.9140
EBITDA
252,887.1990
252,887.1990
217,782.2320
174,384.7900
188,948.4210
Reconciled Cost of Revenue
1,368,053.0040
1,368,053.0040
1,180,654.9730
1,201,952.2550
1,318,258.3970
Reconciled Depreciation
43,359.2690
43,359.2690
40,121.1420
38,423.6780
43,634.5070
Net Income from Continuing Operation Net Minority Interest
154,458.3020
154,458.3020
129,600.4020
103,085.4310
111,542.8190
Total Unusual Items Excluding Goodwill
6,956.7400
6,956.7400
4,653.6870
--
--
Total Unusual Items
6,956.7400
6,956.7400
4,653.6870
--
--
Normalized EBITDA
245,930.4590
245,930.4590
213,128.5450
174,384.7900
188,948.4210
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
1,391.0039
1,391.0039
1,066.6425
--
--
12/31/2021 - 7/12/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade