Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.7400
-0.0090
(-1.20%)
At close: February 21 at 2:18:25 PM CST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,216,147
1,395,810
1,919,690
1,938,424
1,165,668
Cost of Revenue
1,225,415
1,397,069
1,922,509
1,347,831
907,795
Gross Profit
-9,268
-1,259
-2,819
590,593
257,873
Operating Expense
274,180
275,404
296,275
303,977
332,211
Operating Income
-283,448
-276,663
-299,094
286,616
-74,338
Net Non Operating Interest Income Expense
-200,411
-198,854
-173,290
-145,095
-165,121
Pretax Income
-594,301
-185,573
-346,686
158,766
-322,884
Tax Provision
209,825
115,144
-50,146
-94,507
-77,473
Net Income Common Stockholders
-733,661
-279,565
-305,767
220,324
-218,897
Diluted NI Available to Com Stockholders
-733,661
-279,565
-305,767
220,324
-218,897
Basic EPS
-1.99
-0.76
-0.82
0.69
-0.68
Diluted EPS
-1.99
-0.76
-0.82
0.69
-0.68
Basic Average Shares
314,489.6670
339,339.6670
372,473
320,794
320,794
Diluted Average Shares
314,489.6670
339,339.6670
373,291.3330
321,612.3330
321,612.3330
Total Operating Income as Reported
-264,765
-257,980
-268,317
321,862
-65,489
Total Expenses
1,499,595
1,672,473
2,218,784
1,651,808
1,240,006
Net Income from Continuing & Discontinued Operation
-733,661
-279,565
-305,767
220,324
-218,897
Normalized Income
-739,101
-279,565
-305,767
220,324
-205,283
Interest Income
7,742
12,737
15,881
10,254
4,335
Interest Expense
125,737
144,732
139,011
113,348
129,166
Net Interest Income
-200,411
-198,854
-173,290
-145,095
-165,121
EBIT
-468,564
-40,841
-207,675
272,114
-193,718
EBITDA
-283,640
124,146
-79,013
398,190
-61,458
Reconciled Cost of Revenue
1,225,415
1,397,069
1,922,509
1,347,831
907,795
Reconciled Depreciation
184,924
164,987
128,662
126,076
132,260
Net Income from Continuing Operation Net Minority Interest
-739,101
-279,565
-305,767
220,324
-205,283
Normalized EBITDA
-283,640
124,146
-79,013
398,190
-61,458
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0003
0.0002
12/31/2020 - 12/21/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade