43.60
+0.80
+(1.87%)
At close: 9:49:49 PM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
1,196,016
1,159,060
1,136,702
1,105,599
931,032
Cost of Revenue
411,166
389,335
366,887
349,103
298,182
Gross Profit
784,850
769,725
769,815
756,496
632,850
Operating Expense
548,415
526,830
478,817
460,668
390,160
Operating Income
236,435
242,895
290,998
295,828
242,690
Net Non Operating Interest Income Expense
-6,947
-12,413
-7,805
-10,515
-13,479
Other Income Expense
-43,697
-44,793
55,466
16,073
-81,036
Pretax Income
185,791
185,689
338,659
301,386
148,175
Tax Provision
27,655
17,584
53,217
38,287
8,590
Net Income Common Stockholders
158,104
168,072
285,193
271,930
140,324
Diluted NI Available to Com Stockholders
158,104
168,072
285,193
271,930
140,324
Basic EPS
1.00
1.07
1.81
1.73
0.91
Diluted EPS
0.98
1.05
1.76
1.66
0.87
Basic Average Shares
158,035.50
157,708
157,179
156,876
154,988
Diluted Average Shares
160,950
160,774
161,855
164,116
161,932
Total Operating Income as Reported
200,226
206,686
298,944
296,590
237,296
Total Expenses
959,581
916,165
845,704
809,771
688,342
Net Income from Continuing & Discontinued Operation
158,136
168,105
285,263
272,051
140,410
Normalized Income
190,960.60
202,750.21
237,936.98
259,294.72
217,593.71
Interest Income
3,891
3,323
3,410
794
473
Interest Expense
10,838
15,736
11,215
11,309
13,952
Net Interest Income
-6,947
-12,413
-7,805
-10,515
-13,479
EBIT
196,629
201,425
349,874
312,695
162,127
EBITDA
307,218
313,136
457,112
413,764
249,874
Reconciled Cost of Revenue
411,166
309,334
291,725
280,526
238,223
Reconciled Depreciation
110,589
111,711
107,238
101,069
87,747
Net Income from Continuing Operation Net Minority Interest
158,136
168,105
285,263
272,051
140,410
Total Unusual Items Excluding Goodwill
-38,565
-38,282
56,140
14,612
-81,936
Total Unusual Items
-38,565
-38,282
56,140
14,612
-81,936
Normalized EBITDA
345,783
351,418
400,972
399,152
331,810
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,740.40
-3,636.79
8,813.98
1,855.72
-4,752.29
6/30/2021 - 7/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade