1.0400
-0.0500
(-4.57%)
As of 2:26:27 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,942
2,942
--
--
--
Cost of Revenue
1,714
1,714
--
--
--
Gross Profit
1,228
1,228
--
--
--
Operating Expense
75,491
75,491
65,527
120,931
75,571
Operating Income
-74,263
-74,263
-65,527
-120,931
-75,571
Net Non Operating Interest Income Expense
3,393
3,393
9,949
1,780
314
Other Income Expense
-9,530
-9,530
37,373
20,032
-18,121
Pretax Income
-80,400
-80,400
-18,205
-99,119
-93,378
Tax Provision
-15,760
-15,760
443
--
--
Net Income Common Stockholders
-450,239
-450,239
-71,945
-98,791
-93,378
Diluted NI Available to Com Stockholders
-450,239
-450,239
-71,945
-98,791
-93,378
Basic EPS
-3.20
--
-0.51
-0.83
-1.24
Diluted EPS
-3.20
--
-0.51
-0.83
-1.24
Basic Average Shares
140,538
--
139,705
118,474
75,362.8700
Diluted Average Shares
140,538
--
139,705
118,474
75,362.8700
Total Operating Income as Reported
-74,263
-74,263
-65,527
-122,488
-75,633
Total Expenses
77,205
77,205
65,527
120,931
75,571
Net Income from Continuing & Discontinued Operation
-450,152
-450,152
-71,945
-98,791
-93,378
Normalized Income
-51,669.3791
-51,669.3791
-42,348.0300
-115,209
-72,844
Interest Income
3,393
3,393
9,949
1,780
314
Interest Expense
--
--
--
--
3
Net Interest Income
3,393
3,393
9,949
1,780
314
EBIT
-74,263
-74,263
-65,527
-120,931
-75,571
EBITDA
-63,808
-63,808
-62,183
-120,453
-75,451
Reconciled Cost of Revenue
1,714
1,714
--
--
--
Reconciled Depreciation
10,455
10,455
3,344
478
120
Net Income from Continuing Operation Net Minority Interest
-64,238
-64,238
-17,497
-98,791
-93,378
Total Unusual Items Excluding Goodwill
-15,633
-15,633
31,457
16,418
-20,534
Total Unusual Items
-15,633
-15,633
31,457
16,418
-20,534
Normalized EBITDA
-48,175
-48,175
-93,640
-136,871
-54,917
Tax Rate for Calcs
0.0002
0.0002
0.0002
--
--
Tax Effect of Unusual Items
-3,064.3791
-3,064.3791
6,605.9700
--
--
12/31/2021 - 1/10/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GWH ESS Tech, Inc.
2.1850
-5.47%
ENVX Enovix Corporation
5.84
-2.83%
EOSE Eos Energy Enterprises, Inc.
4.8650
-3.66%
EAF GrafTech International Ltd.
0.6001
-4.79%
NVNXF NOVONIX Limited
0.2500
0.00%
STI Solidion Technology Inc.
0.0926
-20.85%
PPSI Pioneer Power Solutions, Inc.
2.6750
-1.65%
AMPX Amprius Technologies, Inc.
2.2700
-6.95%
PLPC Preformed Line Products Company
137.50
-0.81%
DNR.MI Industrie De Nora S.p.A.
6.16
-1.83%